RENAULT DIGITAL : revenue, balance sheet and financial ratios
RENAULT DIGITAL is a French company
founded 9 years ago,
specialized in the sector Autres activités informatiques.
Based in BOULOGNE-BILLANCOURT (92100),
this company of category GE
shows in 2024 a revenue of 43.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - RENAULT DIGITAL (SIREN 824460489)
Indicator
2024
2023
2021
2020
2019
2018
2017
Revenue
43 734 326 €
43 988 957 €
39 061 699 €
39 079 128 €
54 242 963 €
49 938 433 €
42 488 792 €
Net income
2 938 502 €
3 243 107 €
2 921 586 €
1 318 603 €
4 063 015 €
2 861 369 €
-1 093 934 €
EBITDA
2 450 019 €
3 357 913 €
2 584 711 €
72 317 €
2 624 502 €
2 345 398 €
-1 083 078 €
Net margin
6.7%
7.4%
7.5%
3.4%
7.5%
5.7%
-2.6%
Revenue and income statement
In 2024, RENAULT DIGITAL achieves revenue of 43.7 M€. Revenue is growing positively over 7 years (CAGR: +0.4%). Slight decline of -1% vs 2023. After deducting consumption (24 k€), gross margin stands at 43.7 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2.5 M€, representing 5.6% of revenue. Warning negative scissor effect: despite revenue change (-1%), EBITDA varies by -27%, reducing margin by 2.0 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 2.9 M€, i.e. 6.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
43 734 326 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
43 710 059 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
2 450 019 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
2 529 537 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 938 502 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
5.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 17%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 21%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 6.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
17.112%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
20.948%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
6.591%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.224
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
2024
Debt ratio
0.0
354.188
15.993
96.45
84.556
0.008
17.112
Financial autonomy
-8.144
7.929
17.744
9.629
19.384
18.852
20.948
Repayment capacity
0.0
2.222
0.161
0.994
0.923
0.0
0.224
Cash flow / Revenue
-2.575%
5.674%
7.441%
3.301%
8.783%
8.329%
6.591%
Sector positioning
Debt ratio
17.112024
2021
2023
2024
Q1: 0.0
Med: 4.81
Q3: 50.16
Average-18 pts over 3 years
In 2024, the debt ratio of RENAULT DIGITAL (17.11) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
20.95%2024
2021
2023
2024
Q1: 6.44%
Med: 30.77%
Q3: 61.73%
Average
In 2024, the financial autonomy of RENAULT DIGITAL (20.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.22 years2024
2021
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.73 years
Average-17 pts over 3 years
In 2024, the repayment capacity of RENAULT DIGITAL (0.22) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 145.63. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.7x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
145.631
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
2.671
Liquidity indicators evolution RENAULT DIGITAL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
92.469
156.176
125.629
122.395
153.558
136.405
145.631
Interest coverage
-0.285
1.864
0.797
29.506
0.914
2.787
2.671
Sector positioning
Liquidity ratio
145.632024
2021
2023
2024
Q1: 129.46
Med: 237.38
Q3: 421.08
Average
In 2024, the liquidity ratio of RENAULT DIGITAL (145.63) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
2.67x2024
2021
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.96x
Excellent
In 2024, the interest coverage of RENAULT DIGITAL (2.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 61 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 76 days. Favorable situation: supplier credit is longer than customer credit by 15 days. Overall, WCR represents 65 days of revenue, i.e. 7.9 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
7 893 608 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
61 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
76 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
65 j
WCR and payment terms evolution RENAULT DIGITAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
2024
Operating WCR
9 016 547 €
14 089 130 €
13 511 922 €
5 838 813 €
9 468 165 €
4 277 046 €
7 893 608 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
82
122
101
76
103
59
61
Supplier payment term (days)
82
56
81
54
61
0
76
Positioning of RENAULT DIGITAL in its sector
Comparison with sector Autres activités informatiques
Valuation estimate
Based on 362 transactions of similar company sales
(all years),
the value of RENAULT DIGITAL is estimated at
5 326 940 €
(range 2 234 230€ - 14 249 281€).
With an EBITDA of 2 450 019€, the sector multiple of 1.4x is applied.
The price/revenue ratio is 0.20x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
362 transactions
2234k€5326k€14249k€
5 326 940 €Range: 2 234 230€ - 14 249 281€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
2 450 019 €×1.4x
Estimation3 460 288 €
1 031 877€ - 12 009 399€
Revenue Multiple30%
43 734 326 €×0.20x
Estimation8 779 959 €
4 314 524€ - 18 681 148€
Net Income Multiple20%
2 938 502 €×1.6x
Estimation4 814 046 €
2 119 676€ - 13 201 189€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 362 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités informatiques)
Compare RENAULT DIGITAL with other companies in the same sector:
The revenue of RENAULT DIGITAL in 2024 is 43.7 M€.
Is RENAULT DIGITAL profitable?
Yes, RENAULT DIGITAL generated a net profit of 2.9 M€ in 2024.
Where is the headquarters of RENAULT DIGITAL ?
The headquarters of RENAULT DIGITAL is located in BOULOGNE-BILLANCOURT (92100), in the department Hauts-de-Seine.
Where to find the tax return of RENAULT DIGITAL ?
The tax return of RENAULT DIGITAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RENAULT DIGITAL operate?
RENAULT DIGITAL operates in the sector Autres activités informatiques (NAF code 62.09Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart