Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2000-02-01 (26 years)Status: ActiveBusiness sector: Services d'aménagement paysager Location: CUSSY-LES-FORGES (89420), Yonne
RENAUD SERHANE PAYSAGE : revenue, balance sheet and financial ratios
RENAUD SERHANE PAYSAGE is a French company
founded 26 years ago,
specialized in the sector Services d'aménagement paysager .
Based in CUSSY-LES-FORGES (89420),
this company of category PME
shows in 2022 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - RENAUD SERHANE PAYSAGE (SIREN 429360084)
Indicator
2024
2023
2022
2021
2020
2018
2017
2016
Revenue
N/C
N/C
1 171 161 €
N/C
N/C
N/C
N/C
1 020 676 €
Net income
55 107 €
77 825 €
57 591 €
-46 583 €
64 726 €
26 732 €
-69 059 €
-30 681 €
EBITDA
N/C
N/C
113 898 €
N/C
N/C
N/C
N/C
16 017 €
Net margin
N/C
N/C
4.9%
N/C
N/C
N/C
N/C
-3.0%
Revenue and income statement
In 2024, RENAUD SERHANE PAYSAGE generates positive net income of 55 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
55 107 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 26%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 54%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
25.536%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
53.663%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Debt ratio
110.127
202.117
133.104
115.956
130.865
61.031
33.955
25.536
Financial autonomy
33.196
21.409
26.11
33.155
23.573
36.077
46.964
53.663
Repayment capacity
12.276
None
None
None
None
1.132
None
None
Cash flow / Revenue
1.529%
None%
None%
None%
None%
8.03%
None%
None%
Sector positioning
Debt ratio
25.542024
2022
2023
2024
Q1: 5.58
Med: 27.89
Q3: 74.75
Good-14 pts over 3 years
In 2024, the debt ratio of RENAUD SERHANE PAYSAGE (25.54) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
53.66%2024
2022
2023
2024
Q1: 16.64%
Med: 35.66%
Q3: 54.44%
Good+23 pts over 3 years
In 2024, the financial autonomy of RENAUD SERHANE PAYSAGE (53.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.13 years2022
2022
Q1: 0.0 years
Med: 0.62 years
Q3: 1.92 years
Average
In 2022, the repayment capacity of RENAUD SERHANE PAYSAGE (1.13) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 234.63. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Liquidity ratio
192.534
167.953
157.03
221.614
143.834
163.845
195.238
234.633
Interest coverage
21.771
None
None
None
None
0.831
None
None
Sector positioning
Liquidity ratio
234.632024
2022
2023
2024
Q1: 132.1
Med: 188.62
Q3: 299.59
Good+23 pts over 3 years
In 2024, the liquidity ratio of RENAUD SERHANE PAYSAGE (234.63) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.83x2022
2022
Q1: 0.0x
Med: 0.54x
Q3: 2.21x
Good
In 2022, the interest coverage of RENAUD SERHANE PAYSAGE (0.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution RENAUD SERHANE PAYSAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Operating WCR
248 586 €
0 €
0 €
0 €
0 €
210 188 €
0 €
0 €
Inventory turnover (days)
52
0
0
0
0
58
0
0
Customer payment term (days)
36
0
0
0
0
28
0
0
Supplier payment term (days)
62
0
0
0
0
61
0
0
Positioning of RENAUD SERHANE PAYSAGE in its sector
Comparison with sector Services d'aménagement paysager
Valuation estimate
Based on 125 transactions of similar company sales
(all years),
the value of RENAUD SERHANE PAYSAGE is estimated at
177 795 €
(range 52 857€ - 396 225€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
125 transactions
52k€177k€396k€
177 795 €Range: 52 857€ - 396 225€
NAF 5 all-time
Valuation method used
Net Income Multiple
55 107 €
×
3.2x
=177 795 €
Range: 52 858€ - 396 225€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 125 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services d'aménagement paysager )
Compare RENAUD SERHANE PAYSAGE with other companies in the same sector:
Frequently asked questions about RENAUD SERHANE PAYSAGE
What is the revenue of RENAUD SERHANE PAYSAGE ?
The revenue of RENAUD SERHANE PAYSAGE in 2022 is 1.2 M€.
Is RENAUD SERHANE PAYSAGE profitable?
Yes, RENAUD SERHANE PAYSAGE generated a net profit of 55 k€ in 2024.
Where is the headquarters of RENAUD SERHANE PAYSAGE ?
The headquarters of RENAUD SERHANE PAYSAGE is located in CUSSY-LES-FORGES (89420), in the department Yonne.
Where to find the tax return of RENAUD SERHANE PAYSAGE ?
The tax return of RENAUD SERHANE PAYSAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RENAUD SERHANE PAYSAGE operate?
RENAUD SERHANE PAYSAGE operates in the sector Services d'aménagement paysager (NAF code 81.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart