Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2007-07-13 (18 years)Status: ActiveBusiness sector: Travaux de maçonnerie générale et gros œuvre de bâtimentLocation: CASSENEUIL (47440), Lot-et-Garonne
RENAUD GUILLAUME CONSTRUCTIONS : revenue, balance sheet and financial ratios
RENAUD GUILLAUME CONSTRUCTIONS is a French company
founded 18 years ago,
specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment.
Based in CASSENEUIL (47440),
this company of category PME
shows in 2019 a revenue of 6.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - RENAUD GUILLAUME CONSTRUCTIONS (SIREN 499656650)
Indicator
2024
2023
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
6 082 354 €
N/C
2 695 949 €
2 191 600 €
Net income
207 325 €
100 938 €
43 233 €
32 831 €
219 070 €
69 059 €
14 008 €
EBITDA
N/C
N/C
N/C
153 292 €
N/C
130 832 €
46 960 €
Net margin
N/C
N/C
N/C
0.5%
N/C
2.6%
0.6%
Revenue and income statement
In 2024, RENAUD GUILLAUME CONSTRUCTIONS generates positive net income of 207 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 14 k€ -> 207 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
207 325 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 98%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
98.125%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
26.961%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
2024
Debt ratio
7.196
85.028
35.546
123.164
450.319
177.659
98.125
Financial autonomy
21.969
25.161
26.166
17.281
11.304
20.66
26.961
Repayment capacity
0.365
1.881
None
4.045
None
None
None
Cash flow / Revenue
1.66%
4.08%
None%
2.308%
None%
None%
None%
Sector positioning
Debt ratio
98.122024
2020
2023
2024
Q1: 1.25
Med: 17.26
Q3: 51.2
Average
In 2024, the debt ratio of RENAUD GUILLAUME CONSTRUC... (98.12) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
26.96%2024
2020
2023
2024
Q1: 11.36%
Med: 33.53%
Q3: 54.26%
Average+14 pts over 3 years
In 2024, the financial autonomy of RENAUD GUILLAUME CONSTRUC... (27.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 153.77. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2023
2024
Liquidity ratio
224.721
157.972
136.891
140.893
223.221
164.159
153.771
Interest coverage
20.577
7.082
None
7.097
None
None
None
Sector positioning
Liquidity ratio
153.772024
2020
2023
2024
Q1: 139.03
Med: 197.51
Q3: 306.81
Average-27 pts over 3 years
In 2024, the liquidity ratio of RENAUD GUILLAUME CONSTRUC... (153.77) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution RENAUD GUILLAUME CONSTRUCTIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
2024
Operating WCR
592 937 €
579 818 €
0 €
1 445 897 €
0 €
0 €
0 €
Inventory turnover (days)
5
10
0
10
0
0
0
Customer payment term (days)
80
80
0
89
0
0
0
Supplier payment term (days)
41
39
0
45
0
0
0
Positioning of RENAUD GUILLAUME CONSTRUCTIONS in its sector
Comparison with sector Travaux de maçonnerie générale et gros œuvre de bâtiment
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 533 969€ to 1 767 799€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
533k€969k€1767k€
969 862 €Range: 533 969€ - 1 767 799€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)
Compare RENAUD GUILLAUME CONSTRUCTIONS with other companies in the same sector:
Frequently asked questions about RENAUD GUILLAUME CONSTRUCTIONS
What is the revenue of RENAUD GUILLAUME CONSTRUCTIONS ?
The revenue of RENAUD GUILLAUME CONSTRUCTIONS in 2019 is 6.1 M€.
Is RENAUD GUILLAUME CONSTRUCTIONS profitable?
Yes, RENAUD GUILLAUME CONSTRUCTIONS generated a net profit of 207 k€ in 2024.
Where is the headquarters of RENAUD GUILLAUME CONSTRUCTIONS ?
The headquarters of RENAUD GUILLAUME CONSTRUCTIONS is located in CASSENEUIL (47440), in the department Lot-et-Garonne.
Where to find the tax return of RENAUD GUILLAUME CONSTRUCTIONS ?
The tax return of RENAUD GUILLAUME CONSTRUCTIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RENAUD GUILLAUME CONSTRUCTIONS operate?
RENAUD GUILLAUME CONSTRUCTIONS operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart