Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2018-03-15 (8 years)Status: ActiveBusiness sector: Travaux de couverture par élémentsLocation: TILLE (60000), Oise
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
RENAUD ETANCHEITE POIRIER COUVERTURE is a French company
founded 8 years ago,
specialized in the sector Travaux de couverture par éléments.
Based in TILLE (60000),
this company of category PME
shows in 2019 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - RENAUD ETANCHEITE POIRIER COUVERTURE (SIREN 838423267)
Indicator
2024
2023
2022
2021
2020
2019
Revenue
N/C
N/C
N/C
N/C
N/C
1 685 185 €
Net income
61 041 €
24 511 €
52 966 €
15 028 €
38 216 €
90 232 €
EBITDA
N/C
N/C
N/C
N/C
N/C
145 000 €
Net margin
N/C
N/C
N/C
N/C
N/C
5.4%
Revenue and income statement
In 2024, RENAUD ETANCHEITE POIRIER COUVERTURE generates positive net income of 61 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2024: 90 k€ -> 61 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
61 041 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 37%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
37.203%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Debt ratio
135.087
232.542
189.357
104.316
63.124
37.203
Financial autonomy
21.841
20.965
17.427
23.934
30.051
27.763
Repayment capacity
1.445
None
None
None
None
None
Cash flow / Revenue
7.114%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
37.22024
2022
2023
2024
Q1: 4.52
Med: 19.76
Q3: 51.24
Average-11 pts over 3 years
In 2024, the debt ratio of RENAUD ETANCHEITE POIRIER... (37.20) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
27.76%2024
2022
2023
2024
Q1: 20.32%
Med: 41.51%
Q3: 58.48%
Average
In 2024, the financial autonomy of RENAUD ETANCHEITE POIRIER... (27.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution RENAUD ETANCHEITE POIRIER COUVERTURE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Operating WCR
-107 835 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
Supplier payment term (days)
66
0
0
0
0
0
Positioning of RENAUD ETANCHEITE POIRIER COUVERTURE in its sector
Comparison with sector Travaux de couverture par éléments
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 61 278€ to 247 732€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
61k€127k€247k€
127 703 €Range: 61 278€ - 247 732€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de couverture par éléments)
Compare RENAUD ETANCHEITE POIRIER COUVERTURE with other companies in the same sector:
Frequently asked questions about RENAUD ETANCHEITE POIRIER COUVERTURE
What is the revenue of RENAUD ETANCHEITE POIRIER COUVERTURE ?
The revenue of RENAUD ETANCHEITE POIRIER COUVERTURE in 2019 is 1.7 M€.
Is RENAUD ETANCHEITE POIRIER COUVERTURE profitable?
Yes, RENAUD ETANCHEITE POIRIER COUVERTURE generated a net profit of 61 k€ in 2024.
Where is the headquarters of RENAUD ETANCHEITE POIRIER COUVERTURE ?
The headquarters of RENAUD ETANCHEITE POIRIER COUVERTURE is located in TILLE (60000), in the department Oise.
Where to find the tax return of RENAUD ETANCHEITE POIRIER COUVERTURE ?
The tax return of RENAUD ETANCHEITE POIRIER COUVERTURE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RENAUD ETANCHEITE POIRIER COUVERTURE operate?
RENAUD ETANCHEITE POIRIER COUVERTURE operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart