Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2009-09-01 (16 years)Status: ActiveBusiness sector: Activités des sièges sociauxLocation: CORCELLES-EN-BEAUJOLAIS (69220), Rhone
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
REMUET CORPORATION : revenue, balance sheet and financial ratios
REMUET CORPORATION is a French company
founded 16 years ago,
specialized in the sector Activités des sièges sociaux.
Based in CORCELLES-EN-BEAUJOLAIS (69220),
this company of category PME
shows in 2018 a revenue of 230 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - REMUET CORPORATION (SIREN 514468750)
Indicator
2020
2019
2018
Revenue
N/C
N/C
230 000 €
Net income
137 697 €
787 552 €
316 687 €
EBITDA
N/C
N/C
100 266 €
Net margin
N/C
N/C
137.7%
Revenue and income statement
In 2020, REMUET CORPORATION generates positive net income of 138 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2020: 317 k€ -> 138 k€.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
137 697 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 95%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.294%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
95.05%
Solvency indicators evolution REMUET CORPORATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
Debt ratio
24.677
3.441
2.294
Financial autonomy
75.867
92.509
95.05
Repayment capacity
0.601
None
None
Cash flow / Revenue
139.53%
None%
None%
Sector positioning
Debt ratio
2.292020
2018
2019
2020
Q1: 0.72
Med: 27.74
Q3: 123.37
Good-20 pts over 3 years
In 2020, the debt ratio of REMUET CORPORATION (2.29) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
95.05%2020
2018
2019
2020
Q1: 19.19%
Med: 52.47%
Q3: 82.53%
Excellent
In 2020, the financial autonomy of REMUET CORPORATION (95.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.6 years2018
2018
Q1: 0.0 years
Med: 0.61 years
Q3: 4.97 years
Good
In 2018, the repayment capacity of REMUET CORPORATION (0.60) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 874.54. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
874.543
Liquidity indicators evolution REMUET CORPORATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
Liquidity ratio
186.87
442.101
874.543
Interest coverage
7.447
None
None
Sector positioning
Liquidity ratio
874.542020
2018
2019
2020
Q1: 102.29
Med: 323.66
Q3: 1373.69
Good+28 pts over 3 years
In 2020, the liquidity ratio of REMUET CORPORATION (874.54) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
7.45x2018
2018
Q1: -38.4x
Med: 0.0x
Q3: 4.71x
Excellent
In 2018, the interest coverage of REMUET CORPORATION (7.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution REMUET CORPORATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
Operating WCR
-51 987 €
0 €
0 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
0
0
0
Supplier payment term (days)
88
0
0
Positioning of REMUET CORPORATION in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 83 transactions of similar company sales
in 2020,
the value of REMUET CORPORATION is estimated at
1 256 613 €
(range 329 336€ - 2 806 160€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2020
83 tx
329k€1256k€2806k€
1 256 613 €Range: 329 336€ - 2 806 160€
NAF 5 année 2020
Valuation method used
Net Income Multiple
137 697 €
×
9.1x
=1 256 614 €
Range: 329 336€ - 2 806 160€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 83 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare REMUET CORPORATION with other companies in the same sector:
Frequently asked questions about REMUET CORPORATION
What is the revenue of REMUET CORPORATION ?
The revenue of REMUET CORPORATION in 2018 is 230 k€.
Is REMUET CORPORATION profitable?
Yes, REMUET CORPORATION generated a net profit of 138 k€ in 2020.
Where is the headquarters of REMUET CORPORATION ?
The headquarters of REMUET CORPORATION is located in CORCELLES-EN-BEAUJOLAIS (69220), in the department Rhone.
Where to find the tax return of REMUET CORPORATION ?
The tax return of REMUET CORPORATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does REMUET CORPORATION operate?
REMUET CORPORATION operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart