Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2017-09-11 (8 years)Status: ActiveBusiness sector: Réparation de machines et équipements mécaniquesLocation: GOLANCOURT (60640), Oise
REMI MOTEURS : revenue, balance sheet and financial ratios
REMI MOTEURS is a French company
founded 8 years ago,
specialized in the sector Réparation de machines et équipements mécaniques.
Based in GOLANCOURT (60640),
this company of category PME
shows in 2021 a revenue of 261 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - REMI MOTEURS (SIREN 831868534)
Indicator
2023
2022
2021
2019
2018
Revenue
N/C
N/C
261 108 €
123 452 €
65 125 €
Net income
-14 373 €
-9 399 €
17 618 €
10 339 €
21 894 €
EBITDA
N/C
N/C
27 457 €
18 027 €
26 818 €
Net margin
N/C
N/C
6.7%
8.4%
33.6%
Revenue and income statement
In 2023, REMI MOTEURS records a net loss of 14 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-14 373 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 135%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 19%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
135.355%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
18.973%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2021
2022
2023
Debt ratio
1.172
60.25
59.44
76.207
135.355
Financial autonomy
69.819
48.777
33.762
29.732
18.973
Repayment capacity
0.013
1.29
0.924
None
None
Cash flow / Revenue
33.618%
12.947%
9.927%
None%
None%
Sector positioning
Debt ratio
135.352023
2021
2022
2023
Q1: 2.93
Med: 19.64
Q3: 60.67
Watch+7 pts over 3 years
In 2023, the debt ratio of REMI MOTEURS (135.35) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
18.97%2023
2021
2022
2023
Q1: 21.66%
Med: 42.7%
Q3: 61.08%
Average-16 pts over 3 years
In 2023, the financial autonomy of REMI MOTEURS (19.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.92 years2021
2021
Q1: 0.0 years
Med: 0.36 years
Q3: 2.17 years
Average
In 2021, the repayment capacity of REMI MOTEURS (0.92) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 124.14. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
124.138
Liquidity indicators evolution REMI MOTEURS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2021
2022
2023
Liquidity ratio
340.181
395.863
168.368
139.161
124.138
Interest coverage
0.0
1.193
1.479
None
None
Sector positioning
Liquidity ratio
124.142023
2021
2022
2023
Q1: 166.89
Med: 236.12
Q3: 336.32
Watch-7 pts over 3 years
In 2023, the liquidity ratio of REMI MOTEURS (124.14) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
1.48x2021
2021
Q1: 0.0x
Med: 0.32x
Q3: 2.32x
Good
In 2021, the interest coverage of REMI MOTEURS (1.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution REMI MOTEURS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2021
2022
2023
Operating WCR
14 918 €
23 171 €
49 561 €
0 €
0 €
Inventory turnover (days)
0
23
11
0
0
Customer payment term (days)
105
22
77
0
0
Supplier payment term (days)
26
31
63
0
0
Positioning of REMI MOTEURS in its sector
Comparison with sector Réparation de machines et équipements mécaniques
Similar companies (Réparation de machines et équipements mécaniques)
Compare REMI MOTEURS with other companies in the same sector:
The headquarters of REMI MOTEURS is located in GOLANCOURT (60640), in the department Oise.
Where to find the tax return of REMI MOTEURS ?
The tax return of REMI MOTEURS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does REMI MOTEURS operate?
REMI MOTEURS operates in the sector Réparation de machines et équipements mécaniques (NAF code 33.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart