Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2006-01-01 (20 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: COINGS (36130), Indre
RELAIS SAINT JACQUES : revenue, balance sheet and financial ratios
RELAIS SAINT JACQUES is a French company
founded 20 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in COINGS (36130),
this company of category PME
shows in 2020 a revenue of 2.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - RELAIS SAINT JACQUES (SIREN 488558743)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
2 195 429 €
N/C
N/C
2 620 415 €
2 380 734 €
Net income
266 710 €
143 696 €
148 407 €
271 705 €
-7 220 €
-68 441 €
-126 157 €
84 802 €
21 354 €
EBITDA
N/C
N/C
N/C
N/C
120 832 €
N/C
N/C
374 241 €
309 947 €
Net margin
N/C
N/C
N/C
N/C
-0.3%
N/C
N/C
3.2%
0.9%
Revenue and income statement
In 2024, RELAIS SAINT JACQUES generates positive net income of 267 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 21 k€ -> 267 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
266 710 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 32%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 66%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
31.86%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
65.84%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution RELAIS SAINT JACQUES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
83.326
67.559
69.209
82.831
63.653
45.842
35.89
42.313
31.86
Financial autonomy
48.798
51.458
50.664
46.886
54.981
57.179
61.482
59.71
65.84
Repayment capacity
3.951
2.866
None
None
9.158
None
None
None
None
Cash flow / Revenue
12.89%
13.853%
None%
None%
4.193%
None%
None%
None%
None%
Sector positioning
Debt ratio
31.862024
2022
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Average
In 2024, the debt ratio of RELAIS SAINT JACQUES (31.86) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
65.84%2024
2022
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Excellent
In 2024, the financial autonomy of RELAIS SAINT JACQUES (65.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 432.42. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
432.419
Liquidity indicators evolution RELAIS SAINT JACQUES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
254.794
262.277
227.108
234.43
331.581
307.197
266.163
323.556
432.419
Interest coverage
0.042
0.014
None
None
3.155
None
None
None
None
Sector positioning
Liquidity ratio
432.422024
2022
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Excellent+12 pts over 3 years
In 2024, the liquidity ratio of RELAIS SAINT JACQUES (432.42) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution RELAIS SAINT JACQUES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
96 491 €
42 136 €
0 €
0 €
216 403 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
27
27
0
0
35
0
0
0
0
Customer payment term (days)
7
8
0
0
6
0
0
0
0
Supplier payment term (days)
38
39
0
0
17
0
0
0
0
Positioning of RELAIS SAINT JACQUES in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 99 transactions of similar company sales
in 2024,
the value of RELAIS SAINT JACQUES is estimated at
1 092 128 €
(range 570 805€ - 2 406 796€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
570k€1092k€2406k€
1 092 128 €Range: 570 805€ - 2 406 796€
NAF 5 année 2024
Valuation method used
Net Income Multiple
266 710 €
×
4.1x
=1 092 129 €
Range: 570 805€ - 2 406 797€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare RELAIS SAINT JACQUES with other companies in the same sector:
Frequently asked questions about RELAIS SAINT JACQUES
What is the revenue of RELAIS SAINT JACQUES ?
The revenue of RELAIS SAINT JACQUES in 2020 is 2.2 M€.
Is RELAIS SAINT JACQUES profitable?
Yes, RELAIS SAINT JACQUES generated a net profit of 267 k€ in 2024.
Where is the headquarters of RELAIS SAINT JACQUES ?
The headquarters of RELAIS SAINT JACQUES is located in COINGS (36130), in the department Indre.
Where to find the tax return of RELAIS SAINT JACQUES ?
The tax return of RELAIS SAINT JACQUES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RELAIS SAINT JACQUES operate?
RELAIS SAINT JACQUES operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart