Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1996-07-02 (29 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: PARIS (75006), Paris
RELAIS LOUIS XIII : revenue, balance sheet and financial ratios
RELAIS LOUIS XIII is a French company
founded 29 years ago,
specialized in the sector Restauration traditionnelle.
Based in PARIS (75006),
this company of category PME
shows in 2023 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - RELAIS LOUIS XIII (SIREN 408195188)
Indicator
2024
2023
2022
2021
2019
2018
2017
2016
Revenue
N/C
2 081 347 €
1 872 640 €
1 024 579 €
1 324 677 €
1 274 984 €
1 186 816 €
1 109 293 €
Net income
436 345 €
297 268 €
87 730 €
230 766 €
21 377 €
17 613 €
36 229 €
195 €
EBITDA
N/C
423 395 €
165 143 €
261 904 €
56 172 €
62 107 €
77 873 €
56 068 €
Net margin
N/C
14.3%
4.7%
22.5%
1.6%
1.4%
3.1%
0.0%
Revenue and income statement
In 2024, RELAIS LOUIS XIII generates positive net income of 436 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 195 € -> 436 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
436 345 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 81%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
7.202%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
81.441%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Debt ratio
0.005
0.213
0.157
0.168
24.882
18.031
18.998
7.202
Financial autonomy
81.913
89.832
84.754
87.158
67.627
69.955
69.242
81.441
Repayment capacity
0.001
0.029
0.028
0.029
1.276
2.261
0.995
None
Cash flow / Revenue
3.758%
6.411%
4.469%
4.503%
22.073%
5.924%
15.492%
None%
Sector positioning
Debt ratio
7.22024
2022
2023
2024
Q1: 0.4
Med: 28.49
Q3: 113.46
Good
In 2024, the debt ratio of RELAIS LOUIS XIII (7.20) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
81.44%2024
2022
2023
2024
Q1: 4.95%
Med: 29.52%
Q3: 55.07%
Excellent
In 2024, the financial autonomy of RELAIS LOUIS XIII (81.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.99 years2023
2022
2023
Q1: 0.0 years
Med: 0.57 years
Q3: 3.01 years
Average-11 pts over 2 years
In 2023, the repayment capacity of RELAIS LOUIS XIII (0.99) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 740.39. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
740.387
Liquidity indicators evolution RELAIS LOUIS XIII
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Liquidity ratio
437.797
811.193
560.322
682.641
605.008
543.919
529.226
740.387
Interest coverage
2.422
1.196
1.757
1.129
0.924
2.291
0.748
None
Sector positioning
Liquidity ratio
740.392024
2022
2023
2024
Q1: 62.72
Med: 130.92
Q3: 251.33
Excellent
In 2024, the liquidity ratio of RELAIS LOUIS XIII (740.39) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.75x2023
2022
2023
Q1: 0.0x
Med: 0.54x
Q3: 4.44x
Good-11 pts over 2 years
In 2023, the interest coverage of RELAIS LOUIS XIII (0.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution RELAIS LOUIS XIII
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Operating WCR
433 711 €
513 227 €
556 951 €
563 703 €
358 029 €
398 816 €
345 712 €
0 €
Inventory turnover (days)
153
170
178
166
188
92
96
0
Customer payment term (days)
1
0
0
0
0
0
0
0
Supplier payment term (days)
75
20
40
40
54
69
52
0
Positioning of RELAIS LOUIS XIII in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 698 transactions of similar company sales
in 2024,
the value of RELAIS LOUIS XIII is estimated at
3 034 388 €
(range 1 514 348€ - 6 871 033€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
698 transactions
1514k€3034k€6871k€
3 034 388 €Range: 1 514 348€ - 6 871 033€
NAF 5 année 2024
Valuation method used
Net Income Multiple
436 345 €
×
7.0x
=3 034 388 €
Range: 1 514 349€ - 6 871 034€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 698 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare RELAIS LOUIS XIII with other companies in the same sector:
Frequently asked questions about RELAIS LOUIS XIII
What is the revenue of RELAIS LOUIS XIII ?
The revenue of RELAIS LOUIS XIII in 2023 is 2.1 M€.
Is RELAIS LOUIS XIII profitable?
Yes, RELAIS LOUIS XIII generated a net profit of 436 k€ in 2024.
Where is the headquarters of RELAIS LOUIS XIII ?
The headquarters of RELAIS LOUIS XIII is located in PARIS (75006), in the department Paris.
Where to find the tax return of RELAIS LOUIS XIII ?
The tax return of RELAIS LOUIS XIII is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RELAIS LOUIS XIII operate?
RELAIS LOUIS XIII operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart