Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2003-09-01 (22 years)Status: ActiveBusiness sector: Transports routiers de fret de proximitéLocation: GOUSSAINVILLE (95190), Val-d'Oise
RELAIS EXPRESS : revenue, balance sheet and financial ratios
RELAIS EXPRESS is a French company
founded 22 years ago,
specialized in the sector Transports routiers de fret de proximité.
Based in GOUSSAINVILLE (95190),
this company of category PME
shows in 2018 a revenue of 4.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - RELAIS EXPRESS (SIREN 449963719)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
4 206 272 €
3 138 362 €
3 400 461 €
Net income
992 120 €
210 689 €
223 198 €
287 300 €
174 002 €
154 316 €
401 511 €
124 087 €
230 393 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
558 693 €
372 810 €
493 533 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
9.5%
4.0%
6.8%
Revenue and income statement
In 2024, RELAIS EXPRESS generates positive net income of 992 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 230 k€ -> 992 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
992 120 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 64%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
63.556%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.91%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
1.348
1.49
1.369
0.396
0.894
1.046
0.726
0.777
63.556
Financial autonomy
67.067
74.143
61.089
58.76
56.238
61.657
59.339
62.837
43.91
Repayment capacity
0.047
0.059
0.041
None
None
None
None
None
None
Cash flow / Revenue
12.329%
11.783%
13.273%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
63.562024
2022
2023
2024
Q1: 1.8
Med: 27.54
Q3: 87.06
Average+40 pts over 3 years
In 2024, the debt ratio of RELAIS EXPRESS (63.56) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
43.91%2024
2022
2023
2024
Q1: 13.27%
Med: 31.55%
Q3: 51.53%
Good-10 pts over 3 years
In 2024, the financial autonomy of RELAIS EXPRESS (43.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 324.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
324.62
Liquidity indicators evolution RELAIS EXPRESS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
254.335
330.536
228.491
199.681
186.237
210.654
214.241
245.065
324.62
Interest coverage
0.0
0.0
0.0
None
None
None
None
None
None
Sector positioning
Liquidity ratio
324.622024
2022
2023
2024
Q1: 117.28
Med: 164.75
Q3: 253.6
Excellent+12 pts over 3 years
In 2024, the liquidity ratio of RELAIS EXPRESS (324.62) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution RELAIS EXPRESS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
531 798 €
372 273 €
304 618 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
84
66
73
0
0
0
0
0
0
Supplier payment term (days)
48
16
42
0
0
0
0
0
0
Positioning of RELAIS EXPRESS in its sector
Comparison with sector Transports routiers de fret de proximité
Valuation estimate
Based on 71 transactions of similar company sales
in 2024,
the value of RELAIS EXPRESS is estimated at
3 354 769 €
(range 435 268€ - 9 158 364€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
71 tx
435k€3354k€9158k€
3 354 769 €Range: 435 268€ - 9 158 364€
NAF 5 année 2024
Valuation method used
Net Income Multiple
992 120 €
×
3.4x
=3 354 770 €
Range: 435 268€ - 9 158 365€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret de proximité)
Compare RELAIS EXPRESS with other companies in the same sector:
Yes, RELAIS EXPRESS generated a net profit of 992 k€ in 2024.
Where is the headquarters of RELAIS EXPRESS ?
The headquarters of RELAIS EXPRESS is located in GOUSSAINVILLE (95190), in the department Val-d'Oise.
Where to find the tax return of RELAIS EXPRESS ?
The tax return of RELAIS EXPRESS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RELAIS EXPRESS operate?
RELAIS EXPRESS operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart