Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1988-06-01 (37 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: CHAMOUSSET (73390), Savoie
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
RELAIS DU PONT ROYAL : revenue, balance sheet and financial ratios
RELAIS DU PONT ROYAL is a French company
founded 37 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in CHAMOUSSET (73390),
this company of category PME
shows in 2022 a revenue of 708 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - RELAIS DU PONT ROYAL (SIREN 345088140)
Indicator
2023
2022
2021
2020
2019
2018
Revenue
N/C
707 748 €
N/C
N/C
N/C
N/C
Net income
158 859 €
123 519 €
127 526 €
26 212 €
43 738 €
42 857 €
EBITDA
N/C
178 089 €
N/C
N/C
N/C
N/C
Net margin
N/C
17.5%
N/C
N/C
N/C
N/C
Revenue and income statement
In 2023, RELAIS DU PONT ROYAL generates positive net income of 159 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2023: 43 k€ -> 159 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
158 859 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 33%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 60%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
33.358%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
59.706%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution RELAIS DU PONT ROYAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
Debt ratio
27.293
28.248
26.612
7.208
18.6
33.358
Financial autonomy
60.083
58.849
60.455
70.492
66.887
59.706
Repayment capacity
None
None
None
None
0.869
None
Cash flow / Revenue
None%
None%
None%
None%
20.522%
None%
Sector positioning
Debt ratio
33.362023
2021
2022
2023
Q1: 5.17
Med: 28.13
Q3: 82.05
Average+26 pts over 3 years
In 2023, the debt ratio of RELAIS DU PONT ROYAL (33.36) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
59.71%2023
2021
2022
2023
Q1: 19.17%
Med: 41.8%
Q3: 60.17%
Good
In 2023, the financial autonomy of RELAIS DU PONT ROYAL (59.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.87 years2022
2022
Q1: 0.0 years
Med: 0.88 years
Q3: 3.06 years
Good
In 2022, the repayment capacity of RELAIS DU PONT ROYAL (0.87) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 478.67. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
478.665
Liquidity indicators evolution RELAIS DU PONT ROYAL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
Liquidity ratio
495.64
433.655
436.206
426.764
538.281
478.665
Interest coverage
None
None
None
None
0.0
None
Sector positioning
Liquidity ratio
478.672023
2021
2022
2023
Q1: 141.17
Med: 208.6
Q3: 306.15
Excellent
In 2023, the liquidity ratio of RELAIS DU PONT ROYAL (478.67) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2022
2022
Q1: 0.0x
Med: 0.81x
Q3: 3.72x
Average
In 2022, the interest coverage of RELAIS DU PONT ROYAL (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution RELAIS DU PONT ROYAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
Operating WCR
0 €
0 €
0 €
0 €
-67 144 €
0 €
Inventory turnover (days)
0
0
0
0
7
0
Customer payment term (days)
0
0
0
0
15
0
Supplier payment term (days)
0
0
0
0
50
0
Positioning of RELAIS DU PONT ROYAL in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 139 transactions of similar company sales
in 2023,
the value of RELAIS DU PONT ROYAL is estimated at
866 556 €
(range 372 433€ - 1 842 919€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
139 transactions
372k€866k€1842k€
866 556 €Range: 372 433€ - 1 842 919€
NAF 5 année 2023
Valuation method used
Net Income Multiple
158 859 €
×
5.5x
=866 556 €
Range: 372 433€ - 1 842 920€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 139 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare RELAIS DU PONT ROYAL with other companies in the same sector:
Frequently asked questions about RELAIS DU PONT ROYAL
What is the revenue of RELAIS DU PONT ROYAL ?
The revenue of RELAIS DU PONT ROYAL in 2022 is 708 k€.
Is RELAIS DU PONT ROYAL profitable?
Yes, RELAIS DU PONT ROYAL generated a net profit of 159 k€ in 2023.
Where is the headquarters of RELAIS DU PONT ROYAL ?
The headquarters of RELAIS DU PONT ROYAL is located in CHAMOUSSET (73390), in the department Savoie.
Where to find the tax return of RELAIS DU PONT ROYAL ?
The tax return of RELAIS DU PONT ROYAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RELAIS DU PONT ROYAL operate?
RELAIS DU PONT ROYAL operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart