RELAIS DE FREJORGUES : revenue, balance sheet and financial ratios
RELAIS DE FREJORGUES is a French company
founded 29 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in LOUVECIENNES (78430),
this company of category PME
shows in 2017 a revenue of 725 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - RELAIS DE FREJORGUES (SIREN 410933055)
Indicator
2023
2022
2021
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
725 379 €
777 820 €
Net income
-17 114 €
11 626 €
-14 082 €
-66 790 €
-69 324 €
-64 528 €
EBITDA
N/C
N/C
N/C
N/C
33 422 €
57 275 €
Net margin
N/C
N/C
N/C
N/C
-9.6%
-8.3%
Revenue and income statement
In 2023, RELAIS DE FREJORGUES records a net loss of 17 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-17 114 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 266%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 18%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
265.725%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
17.626%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution RELAIS DE FREJORGUES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2021
2022
2023
Debt ratio
27.25
16.849
12.744
155.122
214.383
265.725
Financial autonomy
64.916
59.966
60.309
20.668
20.106
17.626
Repayment capacity
5.891
15.837
None
None
None
None
Cash flow / Revenue
2.352%
0.478%
None%
None%
None%
None%
Sector positioning
Debt ratio
265.732023
2021
2022
2023
Q1: 0.0
Med: 33.71
Q3: 146.15
Average
In 2023, the debt ratio of RELAIS DE FREJORGUES (265.73) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
17.63%2023
2021
2022
2023
Q1: 2.11%
Med: 29.94%
Q3: 58.38%
Average-6 pts over 3 years
In 2023, the financial autonomy of RELAIS DE FREJORGUES (17.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 198.86. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
198.857
Liquidity indicators evolution RELAIS DE FREJORGUES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2021
2022
2023
Liquidity ratio
370.109
253.898
226.489
162.356
225.351
198.857
Interest coverage
5.809
5.87
None
None
None
None
Sector positioning
Liquidity ratio
198.862023
2021
2022
2023
Q1: 72.95
Med: 167.91
Q3: 344.4
Good+9 pts over 3 years
In 2023, the liquidity ratio of RELAIS DE FREJORGUES (198.86) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution RELAIS DE FREJORGUES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2021
2022
2023
Operating WCR
-17 143 €
2 140 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
6
2
0
0
0
0
Customer payment term (days)
4
5
0
0
0
0
Supplier payment term (days)
33
52
0
0
0
0
Positioning of RELAIS DE FREJORGUES in its sector
Comparison with sector Hôtels et hébergement similaire
Similar companies (Hôtels et hébergement similaire )
Compare RELAIS DE FREJORGUES with other companies in the same sector:
Frequently asked questions about RELAIS DE FREJORGUES
What is the revenue of RELAIS DE FREJORGUES ?
The revenue of RELAIS DE FREJORGUES in 2017 is 725 k€.
Is RELAIS DE FREJORGUES profitable?
RELAIS DE FREJORGUES recorded a net loss in 2023.
Where is the headquarters of RELAIS DE FREJORGUES ?
The headquarters of RELAIS DE FREJORGUES is located in LOUVECIENNES (78430), in the department Yvelines.
Where to find the tax return of RELAIS DE FREJORGUES ?
The tax return of RELAIS DE FREJORGUES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RELAIS DE FREJORGUES operate?
RELAIS DE FREJORGUES operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart