Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2007-01-02 (19 years)Status: ActiveBusiness sector: Transports routiers de fret de proximitéLocation: MEZIERES-SUR-COUESNON (35140), Ille-et-Vilaine
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
REGIS PRIOUL TRANSPORTS : revenue, balance sheet and financial ratios
REGIS PRIOUL TRANSPORTS is a French company
founded 19 years ago,
specialized in the sector Transports routiers de fret de proximité.
Based in MEZIERES-SUR-COUESNON (35140),
this company of category PME
shows in 2022 a revenue of 723 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - REGIS PRIOUL TRANSPORTS (SIREN 493454565)
Indicator
2023
2022
Revenue
N/C
723 300 €
Net income
64 579 €
-26 400 €
EBITDA
N/C
267 €
Net margin
N/C
-3.6%
Revenue and income statement
In 2023, REGIS PRIOUL TRANSPORTS generates positive net income of 65 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
64 579 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 95%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
94.983%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.295%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution REGIS PRIOUL TRANSPORTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
Debt ratio
214.861
94.983
Financial autonomy
22.555
38.295
Repayment capacity
-561.636
None
Cash flow / Revenue
-0.052%
None%
Sector positioning
Debt ratio
94.982023
2022
2023
Q1: 1.5
Med: 28.16
Q3: 91.33
Average
In 2023, the debt ratio of REGIS PRIOUL TRANSPORTS (94.98) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
38.3%2023
2022
2023
Q1: 12.41%
Med: 31.01%
Q3: 50.4%
Good+20 pts over 2 years
In 2023, the financial autonomy of REGIS PRIOUL TRANSPORTS (38.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-561.64 years2022
2022
Q1: 0.0 years
Med: 0.02 years
Q3: 1.77 years
Excellent
In 2022, the repayment capacity of REGIS PRIOUL TRANSPORTS (-561.64) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 186.76. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
186.762
Liquidity indicators evolution REGIS PRIOUL TRANSPORTS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2022
2023
Liquidity ratio
234.444
186.762
Interest coverage
537.079
None
Sector positioning
Liquidity ratio
186.762023
2022
2023
Q1: 119.95
Med: 170.24
Q3: 259.15
Good-15 pts over 2 years
In 2023, the liquidity ratio of REGIS PRIOUL TRANSPORTS (186.76) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
537.08x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.7x
Excellent
In 2022, the interest coverage of REGIS PRIOUL TRANSPORTS (537.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution REGIS PRIOUL TRANSPORTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
Operating WCR
-10 039 €
0 €
Inventory turnover (days)
0
0
Customer payment term (days)
35
0
Supplier payment term (days)
18
0
Positioning of REGIS PRIOUL TRANSPORTS in its sector
Comparison with sector Transports routiers de fret de proximité
Valuation estimate
Based on 53 transactions of similar company sales
in 2023,
the value of REGIS PRIOUL TRANSPORTS is estimated at
108 066 €
(range 48 261€ - 491 148€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
53 tx
48k€108k€491k€
108 066 €Range: 48 261€ - 491 148€
NAF 5 année 2023
Valuation method used
Net Income Multiple
64 579 €
×
1.7x
=108 067 €
Range: 48 262€ - 491 149€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 53 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret de proximité)
Compare REGIS PRIOUL TRANSPORTS with other companies in the same sector:
Frequently asked questions about REGIS PRIOUL TRANSPORTS
What is the revenue of REGIS PRIOUL TRANSPORTS ?
The revenue of REGIS PRIOUL TRANSPORTS in 2022 is 723 k€.
Is REGIS PRIOUL TRANSPORTS profitable?
Yes, REGIS PRIOUL TRANSPORTS generated a net profit of 65 k€ in 2023.
Where is the headquarters of REGIS PRIOUL TRANSPORTS ?
The headquarters of REGIS PRIOUL TRANSPORTS is located in MEZIERES-SUR-COUESNON (35140), in the department Ille-et-Vilaine.
Where to find the tax return of REGIS PRIOUL TRANSPORTS ?
The tax return of REGIS PRIOUL TRANSPORTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does REGIS PRIOUL TRANSPORTS operate?
REGIS PRIOUL TRANSPORTS operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart