REGIORAIL FRANCE : revenue, balance sheet and financial ratios

REGIORAIL FRANCE is a French company founded 14 years ago, specialized in the sector Transports ferroviaires de fret . Based in LE BOULOU (66160), this company of category PME shows in 2024 a revenue of 37.0 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - REGIORAIL FRANCE (SIREN 751252677)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue 36 968 245 € 32 051 651 € 31 767 614 € 29 788 287 € 25 380 438 € 27 944 001 € 24 517 636 € 2 171 158 € 5 025 873 €
Net income -4 194 311 € -5 889 963 € -4 316 346 € -1 294 405 € -1 375 554 € -2 208 768 € -4 156 373 € 39 364 € -7 759 €
EBITDA -4 872 481 € -5 400 349 € -5 185 657 € -2 531 135 € -1 579 147 € -2 522 454 € -6 738 549 € -5 447 147 € 141 752 €
Net margin -11.3% -18.4% -13.6% -4.3% -5.4% -7.9% -17.0% 1.8% -0.2%

Revenue and income statement

In 2024, REGIORAIL FRANCE achieves revenue of 37.0 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +28.3%. Vs 2023, growth of +15% (32.1 M€ -> 37.0 M€). After deducting consumption (0 €), gross margin stands at 37.0 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -4.9 M€, representing -13.2% of revenue. Positive scissor effect: EBITDA margin improves by +3.7 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -4.2 M€ (-11.3% of revenue), which will impact equity.

Revenue (2024) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

36 968 245 €

Gross margin (2024) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

36 968 245 €

EBITDA (2024) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

-4 872 481 €

EBIT (2024) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

-3 853 158 €

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-4 194 311 €

EBITDA margin (2024) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

-12.1%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 69%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 6%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

69.149%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

5.946%

Cash flow / Revenue (2024) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

-13.242%

Repayment capacity (2024) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

-0.181

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

42.4%

Solvency indicators evolution
REGIORAIL FRANCE

Sector positioning

Debt ratio
69.15 2024
2022
2023
2024
Q1: 0.0
Med: 24.72
Q3: 52.83
Watch +59 pts over 3 years

In 2024, the debt ratio of REGIORAIL FRANCE (69.15) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
5.95% 2024
2022
2023
2024
Q1: 5.59%
Med: 11.26%
Q3: 30.33%
Average

In 2024, the financial autonomy of REGIORAIL FRANCE (6.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
-0.18 years 2024
2022
2023
2024
Q1: -2.49 years
Med: 0.0 years
Q3: 1.32 years
Good +23 pts over 3 years

In 2024, the repayment capacity of REGIORAIL FRANCE (-0.18) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 99.04. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

99.04

Interest coverage (2024) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

-3.072

Liquidity indicators evolution
REGIORAIL FRANCE

Sector positioning

Liquidity ratio
99.04 2024
2022
2023
2024
Q1: 107.95
Med: 132.57
Q3: 193.58
Watch -6 pts over 3 years

In 2024, the liquidity ratio of REGIORAIL FRANCE (99.04) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
-3.07x 2024
2022
2023
2024
Q1: -3.07x
Med: 0.0x
Q3: 3.08x
Average

In 2024, the interest coverage of REGIORAIL FRANCE (-3.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 59 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 143 days. Excellent situation: suppliers finance 84 days of the operating cycle (retail model). Overall, WCR represents 153 days of revenue, i.e. 15.7 M€ to permanently finance. Over 2016-2024, WCR increased by +138%, requiring additional financing.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

15 700 044 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

59 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

143 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR in days of revenue (2024) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

153 j

WCR and payment terms evolution
REGIORAIL FRANCE

Positioning of REGIORAIL FRANCE in its sector

Comparison with sector Transports ferroviaires de fret

Valuation estimate

Based on 98 transactions of similar company sales in 2024, the value of REGIORAIL FRANCE is estimated at 8 380 111 € (range 3 819 428€ - 15 003 807€). The price/revenue ratio is 0.23x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
98 tx
3819k€ 8380k€ 15003k€
8 380 111 € Range: 3 819 428€ - 15 003 807€
Section année 2024 Aggregated at NAF section level

Valuation method used

Revenue Multiple
36 968 245 € × 0.23x = 8 380 112 €
Range: 3 819 429€ - 15 003 808€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Transports ferroviaires de fret )

Compare REGIORAIL FRANCE with other companies in the same sector:

Frequently asked questions about REGIORAIL FRANCE

What is the revenue of REGIORAIL FRANCE ?

The revenue of REGIORAIL FRANCE in 2024 is 37.0 M€.

Is REGIORAIL FRANCE profitable?

REGIORAIL FRANCE recorded a net loss in 2024.

Where is the headquarters of REGIORAIL FRANCE ?

The headquarters of REGIORAIL FRANCE is located in LE BOULOU (66160), in the department Pyrenees-Orientales.

Where to find the tax return of REGIORAIL FRANCE ?

The tax return of REGIORAIL FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does REGIORAIL FRANCE operate?

REGIORAIL FRANCE operates in the sector Transports ferroviaires de fret (NAF code 49.20Z). See the 'Sector positioning' section above to compare the company with its competitors.