Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1957-01-01 (69 years)Status: ActiveBusiness sector: Administration d'immeubles et autres biens immobiliersLocation: LYON (69006), Rhone
REGIE RIVOIRE SAS : revenue, balance sheet and financial ratios
REGIE RIVOIRE SAS is a French company
founded 69 years ago,
specialized in the sector Administration d'immeubles et autres biens immobiliers.
Based in LYON (69006),
this company of category PME
shows in 2025 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - REGIE RIVOIRE SAS (SIREN 957506769)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
1 142 308 €
1 040 574 €
1 012 363 €
965 862 €
956 359 €
1 054 939 €
1 208 197 €
1 086 071 €
995 783 €
Net income
181 275 €
154 723 €
155 177 €
15 858 €
61 851 €
41 804 €
199 376 €
160 004 €
-7 606 €
EBITDA
246 176 €
171 400 €
188 788 €
106 840 €
101 258 €
104 819 €
125 902 €
146 655 €
-15 008 €
Net margin
15.9%
14.9%
15.3%
1.6%
6.5%
4.0%
16.5%
14.7%
-0.8%
Revenue and income statement
In 2025, REGIE RIVOIRE SAS achieves revenue of 1.1 M€. Revenue is growing positively over 9 years (CAGR: +1.7%). Vs 2024: +10%. After deducting consumption (0 €), gross margin stands at 1.1 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 246 k€, representing 21.6% of revenue. Positive scissor effect: EBITDA margin improves by +5.1 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 181 k€, i.e. 15.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 142 308 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 142 308 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
246 176 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
220 236 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
181 275 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
21.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 18.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.595%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.059%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
18.665%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.154
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
0.957
0.94
0.438
12.035
9.498
7.766
5.176
3.317
2.595
Financial autonomy
10.009
11.908
21.989
22.594
22.291
22.756
24.222
26.812
29.059
Repayment capacity
0.188
0.029
0.021
1.58
0.836
1.571
0.413
0.197
0.154
Cash flow / Revenue
1.536%
13.87%
11.146%
5.041%
9.029%
3.972%
11.513%
17.57%
18.665%
Sector positioning
Debt ratio
2.62025
2023
2024
2025
Q1: 0.21
Med: 14.64
Q3: 59.08
Good-9 pts over 3 years
In 2025, the debt ratio of REGIE RIVOIRE SAS (2.60) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
29.06%2025
2023
2024
2025
Q1: 4.78%
Med: 18.73%
Q3: 47.63%
Good
In 2025, the financial autonomy of REGIE RIVOIRE SAS (29.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.15 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.2 years
Q3: 3.44 years
Good-8 pts over 3 years
In 2025, the repayment capacity of REGIE RIVOIRE SAS (0.15) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 135.73. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.1x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
135.734
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.095
Liquidity indicators evolution REGIE RIVOIRE SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
110.66
113.704
124.595
127.777
126.921
126.748
128.953
131.931
135.734
Interest coverage
0.0
0.0
0.0
0.311
0.669
0.541
0.233
0.196
0.095
Sector positioning
Liquidity ratio
135.732025
2023
2024
2025
Q1: 100.98
Med: 112.52
Q3: 416.44
Good
In 2025, the liquidity ratio of REGIE RIVOIRE SAS (135.73) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.1x2025
2023
2024
2025
Q1: -0.62x
Med: 0.0x
Q3: 4.08x
Good
In 2025, the interest coverage of REGIE RIVOIRE SAS (0.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 8 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 0 days. The company must finance 8 days of gap between collections and payments. WCR is negative (-632 days): operations structurally generate cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-2 003 928 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
8 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-632 j
WCR and payment terms evolution REGIE RIVOIRE SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
-2 091 941 €
-2 726 885 €
-2 080 515 €
-1 866 778 €
-2 094 484 €
-1 873 830 €
-2 079 282 €
-2 025 758 €
-2 003 928 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
111
105
22
37
28
30
6
6
8
Supplier payment term (days)
64
83
0
0
80
0
37
0
0
Positioning of REGIE RIVOIRE SAS in its sector
Comparison with sector Administration d'immeubles et autres biens immobiliers
Valuation estimate
Based on 277 transactions of similar company sales
(all years),
the value of REGIE RIVOIRE SAS is estimated at
341 938 €
(range 122 116€ - 954 963€).
With an EBITDA of 246 176€, the sector multiple of 1.3x is applied.
The price/revenue ratio is 0.29x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
277 transactions
122k€341k€954k€
341 938 €Range: 122 116€ - 954 963€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
246 176 €×1.3x
Estimation326 496 €
113 601€ - 985 079€
Revenue Multiple30%
1 142 308 €×0.29x
Estimation325 963 €
157 115€ - 711 124€
Net Income Multiple20%
181 275 €×2.2x
Estimation404 506 €
90 906€ - 1 245 436€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Administration d'immeubles et autres biens immobiliers)
Compare REGIE RIVOIRE SAS with other companies in the same sector:
Frequently asked questions about REGIE RIVOIRE SAS
What is the revenue of REGIE RIVOIRE SAS ?
The revenue of REGIE RIVOIRE SAS in 2025 is 1.1 M€.
Is REGIE RIVOIRE SAS profitable?
Yes, REGIE RIVOIRE SAS generated a net profit of 181 k€ in 2025.
Where is the headquarters of REGIE RIVOIRE SAS ?
The headquarters of REGIE RIVOIRE SAS is located in LYON (69006), in the department Rhone.
Where to find the tax return of REGIE RIVOIRE SAS ?
The tax return of REGIE RIVOIRE SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does REGIE RIVOIRE SAS operate?
REGIE RIVOIRE SAS operates in the sector Administration d'immeubles et autres biens immobiliers (NAF code 68.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart