Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2012-03-01 (14 years)Status: ActiveBusiness sector: Administration d'immeubles et autres biens immobiliersLocation: LYON (69006), Rhone
REGIE FRANCOIS GOFFIN : revenue, balance sheet and financial ratios
REGIE FRANCOIS GOFFIN is a French company
founded 14 years ago,
specialized in the sector Administration d'immeubles et autres biens immobiliers.
Based in LYON (69006),
this company of category PME
shows in 2022 a revenue of 771 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - REGIE FRANCOIS GOFFIN (SIREN 749870044)
Indicator
2024
2023
2022
2021
2020
2019
Revenue
N/C
N/C
770 813 €
565 165 €
455 368 €
348 947 €
Net income
75 297 €
119 347 €
6 706 €
956 €
320 €
4 068 €
EBITDA
N/C
N/C
-8 907 €
-17 355 €
2 113 €
14 667 €
Net margin
N/C
N/C
0.9%
0.2%
0.1%
1.2%
Revenue and income statement
In 2024, REGIE FRANCOIS GOFFIN generates positive net income of 75 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2024: 4 k€ -> 75 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
75 297 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 3%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.629%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
3.02%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Debt ratio
34.391
18.756
6.463
0.0
1.543
1.629
Financial autonomy
3.413
3.094
1.371
1.264
5.062
3.02
Repayment capacity
0.819
6.852
-0.119
0.0
None
None
Cash flow / Revenue
3.703%
0.187%
-3.091%
-1.303%
None%
None%
Sector positioning
Debt ratio
1.632024
2022
2023
2024
Q1: 0.0
Med: 9.88
Q3: 66.83
Good
In 2024, the debt ratio of REGIE FRANCOIS GOFFIN (1.63) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
3.02%2024
2022
2023
2024
Q1: 3.14%
Med: 14.37%
Q3: 43.78%
Average
In 2024, the financial autonomy of REGIE FRANCOIS GOFFIN (3.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2022
2022
Q1: 0.0 years
Med: 0.19 years
Q3: 3.57 years
Excellent
In 2022, the repayment capacity of REGIE FRANCOIS GOFFIN (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 102.02. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2024
Liquidity ratio
103.07
101.266
100.08
99.761
103.677
102.017
Interest coverage
0.0
0.0
0.0
0.0
None
None
Sector positioning
Liquidity ratio
102.022024
2022
2023
2024
Q1: 100.01
Med: 116.58
Q3: 409.86
Average
In 2024, the liquidity ratio of REGIE FRANCOIS GOFFIN (102.02) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 3.86x
Average
In 2022, the interest coverage of REGIE FRANCOIS GOFFIN (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution REGIE FRANCOIS GOFFIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Operating WCR
-91 961 €
-98 646 €
-158 772 €
-163 027 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
13
16
15
19
0
0
Supplier payment term (days)
36
32
24
34
0
0
Positioning of REGIE FRANCOIS GOFFIN in its sector
Comparison with sector Administration d'immeubles et autres biens immobiliers
Valuation estimate
Based on 277 transactions of similar company sales
(all years),
the value of REGIE FRANCOIS GOFFIN is estimated at
168 021 €
(range 37 760€ - 517 322€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
277 transactions
37k€168k€517k€
168 021 €Range: 37 760€ - 517 322€
NAF 5 all-time
Valuation method used
Net Income Multiple
75 297 €
×
2.2x
=168 021 €
Range: 37 760€ - 517 322€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Administration d'immeubles et autres biens immobiliers)
Compare REGIE FRANCOIS GOFFIN with other companies in the same sector:
Frequently asked questions about REGIE FRANCOIS GOFFIN
What is the revenue of REGIE FRANCOIS GOFFIN ?
The revenue of REGIE FRANCOIS GOFFIN in 2022 is 771 k€.
Is REGIE FRANCOIS GOFFIN profitable?
Yes, REGIE FRANCOIS GOFFIN generated a net profit of 75 k€ in 2024.
Where is the headquarters of REGIE FRANCOIS GOFFIN ?
The headquarters of REGIE FRANCOIS GOFFIN is located in LYON (69006), in the department Rhone.
Where to find the tax return of REGIE FRANCOIS GOFFIN ?
The tax return of REGIE FRANCOIS GOFFIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does REGIE FRANCOIS GOFFIN operate?
REGIE FRANCOIS GOFFIN operates in the sector Administration d'immeubles et autres biens immobiliers (NAF code 68.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart