Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1998-10-19 (27 years)Status: ActiveBusiness sector: Administration d'immeubles et autres biens immobiliersLocation: LYON (69009), Rhone
REGIE DE VENDIN : revenue, balance sheet and financial ratios
REGIE DE VENDIN is a French company
founded 27 years ago,
specialized in the sector Administration d'immeubles et autres biens immobiliers.
Based in LYON (69009),
this company of category PME
shows in 2020 a revenue of 881 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - REGIE DE VENDIN (SIREN 420611725)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
881 195 €
827 134 €
848 413 €
917 015 €
Net income
112 085 €
95 949 €
140 606 €
98 889 €
135 981 €
123 012 €
129 491 €
128 102 €
142 330 €
EBITDA
N/C
N/C
N/C
N/C
N/C
196 958 €
217 008 €
227 071 €
210 911 €
Net margin
N/C
N/C
N/C
N/C
N/C
14.0%
15.7%
15.1%
15.5%
Revenue and income statement
In 2025, REGIE DE VENDIN generates positive net income of 112 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 142 k€ -> 112 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
112 085 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 8%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.8%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
8.439%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
15.321
8.323
19.23
21.597
30.871
12.507
19.098
9.005
4.8
Financial autonomy
18.558
20.238
19.923
18.079
13.32
10.475
10.991
9.67
8.439
Repayment capacity
0.33
0.222
0.583
0.732
None
None
None
None
None
Cash flow / Revenue
22.794%
22.204%
20.363%
17.042%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
4.82025
2023
2024
2025
Q1: 0.21
Med: 14.64
Q3: 59.08
Good-20 pts over 3 years
In 2025, the debt ratio of REGIE DE VENDIN (4.80) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
8.44%2025
2023
2024
2025
Q1: 4.78%
Med: 18.73%
Q3: 47.63%
Average-11 pts over 3 years
In 2025, the financial autonomy of REGIE DE VENDIN (8.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 103.83. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
103.829
Liquidity indicators evolution REGIE DE VENDIN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
110.275
114.016
119.961
117.287
115.072
108.028
108.639
104.34
103.829
Interest coverage
2.405
0.881
0.894
1.241
None
None
None
None
None
Sector positioning
Liquidity ratio
103.832025
2023
2024
2025
Q1: 100.98
Med: 112.52
Q3: 416.44
Average-7 pts over 3 years
In 2025, the liquidity ratio of REGIE DE VENDIN (103.83) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution REGIE DE VENDIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
-1 565 427 €
-1 605 333 €
-1 592 820 €
-1 896 746 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
64
42
58
17
0
0
0
0
0
Supplier payment term (days)
64
32
32
22
0
0
0
0
0
Positioning of REGIE DE VENDIN in its sector
Comparison with sector Administration d'immeubles et autres biens immobiliers
Valuation estimate
Based on 277 transactions of similar company sales
(all years),
the value of REGIE DE VENDIN is estimated at
250 111 €
(range 56 208€ - 770 071€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
277 transactions
56k€250k€770k€
250 111 €Range: 56 208€ - 770 071€
NAF 5 all-time
Valuation method used
Net Income Multiple
112 085 €
×
2.2x
=250 112 €
Range: 56 209€ - 770 071€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Administration d'immeubles et autres biens immobiliers)
Compare REGIE DE VENDIN with other companies in the same sector:
Yes, REGIE DE VENDIN generated a net profit of 112 k€ in 2025.
Where is the headquarters of REGIE DE VENDIN ?
The headquarters of REGIE DE VENDIN is located in LYON (69009), in the department Rhone.
Where to find the tax return of REGIE DE VENDIN ?
The tax return of REGIE DE VENDIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does REGIE DE VENDIN operate?
REGIE DE VENDIN operates in the sector Administration d'immeubles et autres biens immobiliers (NAF code 68.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart