Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1981-01-01 (45 years)Status: ActiveBusiness sector: Régie publicitaire de médiasLocation: LES ABYMES (97139), Guadeloupe
REGIE CARAIBES NUMERO 1 : revenue, balance sheet and financial ratios
REGIE CARAIBES NUMERO 1 is a French company
founded 45 years ago,
specialized in the sector Régie publicitaire de médias.
Based in LES ABYMES (97139),
this company of category PME
shows in 2024 a revenue of 12.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - REGIE CARAIBES NUMERO 1 (SIREN 320974447)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
12 103 880 €
12 819 976 €
12 711 520 €
11 096 023 €
10 066 711 €
13 926 659 €
13 241 569 €
13 855 576 €
13 744 820 €
Net income
101 574 €
376 755 €
326 835 €
184 287 €
21 781 €
19 087 €
84 723 €
25 180 €
78 201 €
EBITDA
551 193 €
578 059 €
789 653 €
52 883 €
83 863 €
198 688 €
319 625 €
160 860 €
339 634 €
Net margin
0.8%
2.9%
2.6%
1.7%
0.2%
0.1%
0.6%
0.2%
0.6%
Revenue and income statement
In 2024, REGIE CARAIBES NUMERO 1 achieves revenue of 12.1 M€. Activity remains stable over the period (CAGR: -1.6%). Slight decline of -6% vs 2023. After deducting consumption (8.6 M€), gross margin stands at 3.5 M€, i.e. a rate of 29%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 551 k€, representing 4.6% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 102 k€, i.e. 0.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
12 103 880 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 545 153 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
551 193 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
183 037 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
101 574 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
4.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 48%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.4 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 2.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
48.063%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
35.609%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.604%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.39
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution REGIE CARAIBES NUMERO 1
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.029
0.0
0.0
0.0
0.0
0.023
48.063
Financial autonomy
26.565
26.235
26.732
26.152
30.786
30.891
31.683
36.35
35.609
Repayment capacity
0.0
0.0
0.001
0.0
0.0
0.0
0.0
0.001
2.39
Cash flow / Revenue
1.924%
0.808%
2.155%
-1.379%
-0.082%
-0.363%
4.182%
3.645%
2.604%
Sector positioning
Debt ratio
48.062024
2022
2023
2024
Q1: 0.0
Med: 6.84
Q3: 48.57
Average+50 pts over 3 years
In 2024, the debt ratio of REGIE CARAIBES NUMERO 1 (48.06) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
35.61%2024
2022
2023
2024
Q1: 4.59%
Med: 24.99%
Q3: 44.98%
Good+8 pts over 3 years
In 2024, the financial autonomy of REGIE CARAIBES NUMERO 1 (35.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.39 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.3 years
Watch+50 pts over 3 years
In 2024, the repayment capacity of REGIE CARAIBES NUMERO 1 (2.39) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 276.09. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
276.087
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution REGIE CARAIBES NUMERO 1
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
158.05
157.975
159.994
161.507
184.162
168.517
171.777
182.57
276.087
Interest coverage
0.0
0.0
0.0
3.533
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
276.092024
2022
2023
2024
Q1: 108.62
Med: 159.17
Q3: 273.93
Excellent+26 pts over 3 years
In 2024, the liquidity ratio of REGIE CARAIBES NUMERO 1 (276.09) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.13x
Q3: 6.25x
Average
In 2024, the interest coverage of REGIE CARAIBES NUMERO 1 (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 101 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 54 days. The gap of 47 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 79 days of revenue, i.e. 2.7 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 671 568 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
101 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
54 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
79 j
WCR and payment terms evolution REGIE CARAIBES NUMERO 1
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
2 913 902 €
2 820 164 €
2 726 174 €
2 867 081 €
1 524 402 €
1 329 193 €
1 722 665 €
2 486 434 €
2 671 568 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
114
110
120
96
102
99
98
108
101
Supplier payment term (days)
71
71
73
73
58
59
61
57
54
Positioning of REGIE CARAIBES NUMERO 1 in its sector
Comparison with sector Régie publicitaire de médias
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 745 826€ to 2 866 670€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
745k€1590k€2866k€
1 590 819 €Range: 745 826€ - 2 866 670€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Régie publicitaire de médias)
Compare REGIE CARAIBES NUMERO 1 with other companies in the same sector:
Frequently asked questions about REGIE CARAIBES NUMERO 1
What is the revenue of REGIE CARAIBES NUMERO 1 ?
The revenue of REGIE CARAIBES NUMERO 1 in 2024 is 12.1 M€.
Is REGIE CARAIBES NUMERO 1 profitable?
Yes, REGIE CARAIBES NUMERO 1 generated a net profit of 102 k€ in 2024.
Where is the headquarters of REGIE CARAIBES NUMERO 1 ?
The headquarters of REGIE CARAIBES NUMERO 1 is located in LES ABYMES (97139), in the department Guadeloupe.
Where to find the tax return of REGIE CARAIBES NUMERO 1 ?
The tax return of REGIE CARAIBES NUMERO 1 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does REGIE CARAIBES NUMERO 1 operate?
REGIE CARAIBES NUMERO 1 operates in the sector Régie publicitaire de médias (NAF code 73.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart