REGARD'S : revenue, balance sheet and financial ratios

REGARD'S is a French company founded 42 years ago, specialized in the sector Activités des agences de placement de main-d'œuvre . Based in PARIS (75017), this company of category PME shows in 2019 a revenue of 1.1 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - REGARD'S (SIREN 328747571)
Indicator 2022 2019 2018 2017
Revenue N/C 1 071 418 € 977 776 € 1 167 346 €
Net income 17 740 € 998 € 9 536 € 27 918 €
EBITDA N/C 4 428 € 10 275 € 24 033 €
Net margin N/C 0.1% 1.0% 2.4%

Revenue and income statement

In 2022, REGARD'S generates positive net income of 18 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2022: 28 k€ -> 18 k€.

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

17 740 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 84%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 26%. The balance between equity and debt is satisfactory.

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

83.962%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

25.89%

Asset age ratio (2022) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

27.6%

Solvency indicators evolution
REGARD'S

Sector positioning

Debt ratio
83.96 2022
2018
2019
2022
Q1: 0.0
Med: 4.61
Q3: 50.96
Watch

In 2022, the debt ratio of REGARD'S (83.96) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
25.89% 2022
2018
2019
2022
Q1: 8.03%
Med: 29.04%
Q3: 51.6%
Average +14 pts over 3 years

In 2022, the financial autonomy of REGARD'S (25.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
5.67 years 2019
2018
2019
Q1: 0.0 years
Med: 0.01 years
Q3: 1.18 years
Watch

In 2019, the repayment capacity of REGARD'S (5.67) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 184.53. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

184.533

Liquidity indicators evolution
REGARD'S

Sector positioning

Liquidity ratio
184.53 2022
2018
2019
2022
Q1: 131.48
Med: 192.93
Q3: 306.3
Average +22 pts over 3 years

In 2022, the liquidity ratio of REGARD'S (184.53) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
0.0x 2019
2018
2019
Q1: 0.0x
Med: 0.0x
Q3: 0.85x
Average -50 pts over 2 years

In 2019, the interest coverage of REGARD'S (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2022) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2022) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2022) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2022) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
REGARD'S

Positioning of REGARD'S in its sector

Comparison with sector Activités des agences de placement de main-d'œuvre

Valuation estimate

Based on 147 transactions of similar company sales (all years), the value of REGARD'S is estimated at 33 659 € (range 16 156€ - 98 327€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2022
147 transactions
16k€ 33k€ 98k€
33 659 € Range: 16 156€ - 98 327€
Section all-time Aggregated at NAF section level

Valuation method used

Net Income Multiple
17 740 € × 1.9x = 33 660 €
Range: 16 156€ - 98 327€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités des agences de placement de main-d'œuvre )

Compare REGARD'S with other companies in the same sector:

Frequently asked questions about REGARD'S

What is the revenue of REGARD'S ?

The revenue of REGARD'S in 2019 is 1.1 M€.

Is REGARD'S profitable?

Yes, REGARD'S generated a net profit of 18 k€ in 2022.

Where is the headquarters of REGARD'S ?

The headquarters of REGARD'S is located in PARIS (75017), in the department Paris.

Where to find the tax return of REGARD'S ?

The tax return of REGARD'S is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does REGARD'S operate?

REGARD'S operates in the sector Activités des agences de placement de main-d'œuvre (NAF code 78.10Z). See the 'Sector positioning' section above to compare the company with its competitors.