Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2002-10-01 (23 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: MACHILLY (74140), Haute-Savoie
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
REFUGE DES GOURMETS : revenue, balance sheet and financial ratios
REFUGE DES GOURMETS is a French company
founded 23 years ago,
specialized in the sector Restauration traditionnelle.
Based in MACHILLY (74140),
this company of category PME
shows in 2025 a net income positive of 11 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - REFUGE DES GOURMETS (SIREN 443706577)
Indicator
2025
2024
2023
2022
2020
2019
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
Net income
11 207 €
86 772 €
184 782 €
18 700 €
62 273 €
-26 343 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, REFUGE DES GOURMETS generates positive net income of 11 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
11 207 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 77%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.054%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
77.48%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2022
2023
2024
2025
Debt ratio
181.853
161.723
151.577
24.052
17.189
11.054
Financial autonomy
20.927
27.826
27.018
64.148
70.599
77.48
Repayment capacity
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
11.052025
2023
2024
2025
Q1: 3.47
Med: 26.36
Q3: 95.24
Good-9 pts over 3 years
In 2025, the debt ratio of REFUGE DES GOURMETS (11.05) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
77.48%2025
2023
2024
2025
Q1: 11.54%
Med: 38.81%
Q3: 63.35%
Excellent
In 2025, the financial autonomy of REFUGE DES GOURMETS (77.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 274.33. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
274.326
Liquidity indicators evolution REFUGE DES GOURMETS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2022
2023
2024
2025
Liquidity ratio
83.176
217.053
135.05
184.621
223.312
274.326
Interest coverage
None
None
None
None
None
None
Sector positioning
Liquidity ratio
274.332025
2023
2024
2025
Q1: 77.62
Med: 152.17
Q3: 276.98
Good+15 pts over 3 years
In 2025, the liquidity ratio of REFUGE DES GOURMETS (274.33) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of REFUGE DES GOURMETS in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 557 transactions of similar company sales
in 2025,
the value of REFUGE DES GOURMETS is estimated at
63 307 €
(range 35 810€ - 143 380€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
557 transactions
35k€63k€143k€
63 307 €Range: 35 810€ - 143 380€
NAF 5 année 2025
Valuation method used
Net Income Multiple
11 207 €
×
5.6x
=63 307 €
Range: 35 810€ - 143 381€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 557 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare REFUGE DES GOURMETS with other companies in the same sector:
Frequently asked questions about REFUGE DES GOURMETS
What is the revenue of REFUGE DES GOURMETS ?
The revenue of REFUGE DES GOURMETS is not publicly disclosed (confidential accounts filed with INPI).
Is REFUGE DES GOURMETS profitable?
Yes, REFUGE DES GOURMETS generated a net profit of 11 k€ in 2025.
Where is the headquarters of REFUGE DES GOURMETS ?
The headquarters of REFUGE DES GOURMETS is located in MACHILLY (74140), in the department Haute-Savoie.
Where to find the tax return of REFUGE DES GOURMETS ?
The tax return of REFUGE DES GOURMETS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does REFUGE DES GOURMETS operate?
REFUGE DES GOURMETS operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart