Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2017-03-01 (9 years)Status: ActiveBusiness sector: Construction de routes et autoroutesLocation: BAIE-MAHAULT (97122), Guadeloupe
REFLEX SIGNALISATION : revenue, balance sheet and financial ratios
REFLEX SIGNALISATION is a French company
founded 9 years ago,
specialized in the sector Construction de routes et autoroutes.
Based in BAIE-MAHAULT (97122),
this company of category PME
shows in 2020 a revenue of 196 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - REFLEX SIGNALISATION (SIREN 827939984)
Indicator
2020
2019
2018
2017
Revenue
196 413 €
237 297 €
179 654 €
16 185 €
Net income
22 245 €
62 571 €
51 105 €
10 676 €
EBITDA
23 601 €
64 662 €
51 105 €
10 675 €
Net margin
11.3%
26.4%
28.4%
66.0%
Revenue and income statement
In 2020, REFLEX SIGNALISATION achieves revenue of 196 k€. Over the period 2017-2020, the company shows strong growth with a CAGR (compound annual growth rate) of +129.8%. Significant drop of -17% vs 2019. After deducting consumption (0 €), gross margin stands at 196 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 24 k€, representing 12.0% of revenue. Warning negative scissor effect: despite revenue change (-17%), EBITDA varies by -64%, reducing margin by 15.2 pts. This reflects costs rising faster than revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 22 k€, i.e. 11.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2020)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
196 413 €
Gross margin (2020)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
196 413 €
EBITDA (2020)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
23 601 €
EBIT (2020)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
23 555 €
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
22 245 €
EBITDA margin (2020)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
11.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 65%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.9 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 11.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.117%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
65.028%
Cash flow / Revenue (2020)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
11.078%
Repayment capacity (2020)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.882
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
Debt ratio
42.767
26.383
12.489
11.117
Financial autonomy
59.051
45.29
58.536
65.028
Repayment capacity
1.629
0.474
0.308
0.882
Cash flow / Revenue
65.962%
28.446%
26.368%
11.078%
Sector positioning
Debt ratio
11.122020
2018
2019
2020
Q1: 1.68
Med: 28.88
Q3: 87.04
Good-19 pts over 3 years
In 2020, the debt ratio of REFLEX SIGNALISATION (11.12) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
65.03%2020
2018
2019
2020
Q1: 15.13%
Med: 31.17%
Q3: 50.4%
Excellent+11 pts over 3 years
In 2020, the financial autonomy of REFLEX SIGNALISATION (65.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.88 years2020
2018
2019
2020
Q1: 0.0 years
Med: 0.28 years
Q3: 2.15 years
Average+5 pts over 3 years
In 2020, the repayment capacity of REFLEX SIGNALISATION (0.88) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 273.52. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
273.521
Interest coverage (2020)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
Liquidity ratio
171.64
168.506
220.799
273.521
Interest coverage
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
273.522020
2018
2019
2020
Q1: 143.75
Med: 190.23
Q3: 278.22
Good+26 pts over 3 years
In 2020, the liquidity ratio of REFLEX SIGNALISATION (273.52) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2020
2018
2019
2020
Q1: -0.06x
Med: 0.36x
Q3: 2.5x
Average
In 2020, the interest coverage of REFLEX SIGNALISATION (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 172 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 146 days. The company must finance 26 days of gap between collections and payments. Overall, WCR represents 183 days of revenue, i.e. 100 k€ to permanently finance. Over 2017-2020, WCR increased by +3752%, requiring additional financing.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
100 049 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
172 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
146 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2020)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
183 j
WCR and payment terms evolution REFLEX SIGNALISATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
Operating WCR
2 597 €
131 800 €
83 614 €
100 049 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
117
218
109
172
Supplier payment term (days)
84
179
138
146
Positioning of REFLEX SIGNALISATION in its sector
Comparison with sector Construction de routes et autoroutes
Valuation estimate
Based on 67 transactions of similar company sales
(all years),
the value of REFLEX SIGNALISATION is estimated at
15 974 €
(range 9 208€ - 53 259€).
With an EBITDA of 23 601€, the sector multiple of 0.6x is applied.
The price/revenue ratio is 0.13x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2020
67 tx
9k€15k€53k€
15 974 €Range: 9 208€ - 53 259€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
23 601 €×0.6x
Estimation13 292 €
6 481€ - 60 846€
Revenue Multiple30%
196 413 €×0.13x
Estimation26 489 €
17 605€ - 50 500€
Net Income Multiple20%
22 245 €×0.3x
Estimation6 910 €
3 430€ - 38 431€
How is this estimate calculated?
This estimate is based on the analysis of 67 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de routes et autoroutes)
Compare REFLEX SIGNALISATION with other companies in the same sector:
Frequently asked questions about REFLEX SIGNALISATION
What is the revenue of REFLEX SIGNALISATION ?
The revenue of REFLEX SIGNALISATION in 2020 is 196 k€.
Is REFLEX SIGNALISATION profitable?
Yes, REFLEX SIGNALISATION generated a net profit of 22 k€ in 2020.
Where is the headquarters of REFLEX SIGNALISATION ?
The headquarters of REFLEX SIGNALISATION is located in BAIE-MAHAULT (97122), in the department Guadeloupe.
Where to find the tax return of REFLEX SIGNALISATION ?
The tax return of REFLEX SIGNALISATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does REFLEX SIGNALISATION operate?
REFLEX SIGNALISATION operates in the sector Construction de routes et autoroutes (NAF code 42.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart