Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1989-03-20 (37 years)Status: ActiveBusiness sector: Activités d'architecture Location: MUNDOLSHEIM (67450), Bas-Rhin
REFLEX ACTION MANAGEMENT : revenue, balance sheet and financial ratios
REFLEX ACTION MANAGEMENT is a French company
founded 37 years ago,
specialized in the sector Activités d'architecture .
Based in MUNDOLSHEIM (67450),
this company of category PME
shows in 2018 a revenue of 35 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - REFLEX ACTION MANAGEMENT (SIREN 350154746)
Indicator
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
35 108 €
119 325 €
46 500 €
34 000 €
Net income
15 385 €
21 830 €
2 233 €
33 994 €
2 092 €
82 242 €
1 892 €
61 067 €
EBITDA
N/C
N/C
N/C
N/C
4 195 €
84 741 €
8 018 €
429 €
Net margin
N/C
N/C
N/C
N/C
6.0%
68.9%
4.1%
179.6%
Revenue and income statement
In 2022, REFLEX ACTION MANAGEMENT generates positive net income of 15 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2022: 61 k€ -> 15 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
15 385 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 486%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 15%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
486.184%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
14.829%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
Debt ratio
-139.442
-146.188
-408.728
-449.256
-1763.957
-2371.137
859.06
486.184
Financial autonomy
-90.596
-81.744
-17.638
-14.945
-4.698
-3.76
8.518
14.829
Repayment capacity
6.994
64.222
2.299
64.076
None
None
None
None
Cash flow / Revenue
76.803%
6.316%
69.799%
8.938%
None%
None%
None%
None%
Sector positioning
Debt ratio
486.182022
2020
2021
2022
Q1: 0.88
Med: 18.14
Q3: 59.91
Watch+57 pts over 3 years
In 2022, the debt ratio of REFLEX ACTION MANAGEMENT (486.18) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
14.83%2022
2020
2021
2022
Q1: 20.9%
Med: 45.73%
Q3: 65.61%
Watch
In 2022, the financial autonomy of REFLEX ACTION MANAGEMENT (14.8%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 751.61. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
Liquidity ratio
148.669
155.022
215.957
206.886
452.577
675.795
538.279
751.607
Interest coverage
1417.949
54.64
3.826
68.582
None
None
None
None
Sector positioning
Liquidity ratio
751.612022
2020
2021
2022
Q1: 169.66
Med: 259.01
Q3: 409.63
Excellent
In 2022, the liquidity ratio of REFLEX ACTION MANAGEMENT (751.61) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 24703 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1293 days. The gap of 23410 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
24703 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
1293 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution REFLEX ACTION MANAGEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
Operating WCR
44 937 €
54 230 €
139 344 €
153 939 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
863
765
518
2498
2129
21521
2898
24703
Supplier payment term (days)
0
0
0
42
235
283
22
1293
Positioning of REFLEX ACTION MANAGEMENT in its sector
Comparison with sector Activités d'architecture
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 20 596€ to 53 322€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2022
Indicative
20k€34k€53k€
34 594 €Range: 20 596€ - 53 322€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités d'architecture )
Compare REFLEX ACTION MANAGEMENT with other companies in the same sector:
Frequently asked questions about REFLEX ACTION MANAGEMENT
What is the revenue of REFLEX ACTION MANAGEMENT ?
The revenue of REFLEX ACTION MANAGEMENT in 2018 is 35 k€.
Is REFLEX ACTION MANAGEMENT profitable?
Yes, REFLEX ACTION MANAGEMENT generated a net profit of 15 k€ in 2022.
Where is the headquarters of REFLEX ACTION MANAGEMENT ?
The headquarters of REFLEX ACTION MANAGEMENT is located in MUNDOLSHEIM (67450), in the department Bas-Rhin.
Where to find the tax return of REFLEX ACTION MANAGEMENT ?
The tax return of REFLEX ACTION MANAGEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does REFLEX ACTION MANAGEMENT operate?
REFLEX ACTION MANAGEMENT operates in the sector Activités d'architecture (NAF code 71.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart