Employees: 22 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1990-01-01 (36 years)Status: ActiveBusiness sector: Conseil pour les affaires et autres conseils de gestionLocation: PARIS (75002), Paris
REFINITIV FRANCE SAS : revenue, balance sheet and financial ratios
REFINITIV FRANCE SAS is a French company
founded 36 years ago,
specialized in the sector Conseil pour les affaires et autres conseils de gestion.
Based in PARIS (75002),
this company of category ETI
shows in 2024 a revenue of 199.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - REFINITIV FRANCE SAS (SIREN 352936876)
Indicator
2024
2023
2022
2021
2020
2019
2018
2016
Revenue
198 957 430 €
193 776 581 €
175 910 425 €
163 221 287 €
161 361 517 €
170 943 375 €
150 574 492 €
193 945 249 €
Net income
3 687 669 €
5 223 841 €
4 028 402 €
2 038 629 €
3 399 991 €
806 798 €
8 658 351 €
-4 613 497 €
EBITDA
10 022 695 €
11 800 628 €
7 264 751 €
7 800 486 €
82 221 €
12 187 453 €
409 586 €
23 533 513 €
Net margin
1.9%
2.7%
2.3%
1.2%
2.1%
0.5%
5.8%
-2.4%
Revenue and income statement
In 2024, REFINITIV FRANCE SAS achieves revenue of 199.0 M€. Revenue is growing positively over 8 years (CAGR: +0.3%). Vs 2023: +3%. After deducting consumption (0 €), gross margin stands at 199.0 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 10.0 M€, representing 5.0% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 3.7 M€, i.e. 1.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
198 957 430 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
198 957 430 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
10 022 695 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
6 471 863 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 687 669 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
5.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 137%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 23%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 3.3 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 2.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
136.876%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
23.427%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.785%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
3.251
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution REFINITIV FRANCE SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-0.072
0.001
202.426
0.958
1.01
0.452
0.0
136.876
Financial autonomy
-161.141
15.629
17.33
30.089
32.218
34.617
40.79
23.427
Repayment capacity
0.005
0.0
2.667
-0.042
0.06
0.024
0.0
3.251
Cash flow / Revenue
7.44%
-3.617%
4.341%
-1.852%
1.571%
2.05%
4.129%
2.785%
Sector positioning
Debt ratio
136.882024
2022
2023
2024
Q1: 0.0
Med: 3.99
Q3: 41.75
Average+48 pts over 3 years
In 2024, the debt ratio of REFINITIV FRANCE SAS (136.88) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
23.43%2024
2022
2023
2024
Q1: 4.19%
Med: 38.81%
Q3: 76.4%
Average-7 pts over 3 years
In 2024, the financial autonomy of REFINITIV FRANCE SAS (23.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
3.25 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.1 years
Average+24 pts over 3 years
In 2024, the repayment capacity of REFINITIV FRANCE SAS (3.25) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 177.52. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.1x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
177.516
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.106
Liquidity indicators evolution REFINITIV FRANCE SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
20.709
57.881
195.367
43.296
57.903
76.987
107.463
177.516
Interest coverage
8.348
97.01
0.439
22.395
0.09
0.336
0.0
0.106
Sector positioning
Liquidity ratio
177.522024
2022
2023
2024
Q1: 138.7
Med: 312.74
Q3: 965.51
Average+6 pts over 3 years
In 2024, the liquidity ratio of REFINITIV FRANCE SAS (177.52) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.11x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.26x
Good-15 pts over 3 years
In 2024, the interest coverage of REFINITIV FRANCE SAS (0.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 16 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 3 days. The company must finance 13 days of gap between collections and payments. Overall, WCR represents 21 days of revenue, i.e. 11.3 M€ to permanently finance. Over 2016-2024, WCR increased by +111%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
11 336 594 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
16 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
3 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
21 j
WCR and payment terms evolution REFINITIV FRANCE SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-103 869 318 €
-13 771 543 €
12 210 485 €
-11 353 396 €
-8 534 841 €
-4 397 761 €
3 445 348 €
11 336 594 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
10
15
24
12
6
13
14
16
Supplier payment term (days)
12
10
7
5
5
6
4
3
Positioning of REFINITIV FRANCE SAS in its sector
Comparison with sector Conseil pour les affaires et autres conseils de gestion
Valuation estimate
Based on 69 transactions of similar company sales
in 2024,
the value of REFINITIV FRANCE SAS is estimated at
65 775 737 €
(range 29 058 965€ - 90 439 356€).
With an EBITDA of 10 022 695€, the sector multiple of 4.3x is applied.
The price/revenue ratio is 0.66x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
69 tx
29058k€65775k€90439k€
65 775 737 €Range: 29 058 965€ - 90 439 356€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
10 022 695 €×4.3x
Estimation42 680 035 €
8 485 361€ - 68 331 851€
Revenue Multiple30%
198 957 430 €×0.66x
Estimation131 093 080 €
76 292 309€ - 144 957 236€
Net Income Multiple20%
3 687 669 €×6.9x
Estimation25 538 979 €
9 642 962€ - 63 931 299€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 69 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil pour les affaires et autres conseils de gestion)
Compare REFINITIV FRANCE SAS with other companies in the same sector:
Frequently asked questions about REFINITIV FRANCE SAS
What is the revenue of REFINITIV FRANCE SAS ?
The revenue of REFINITIV FRANCE SAS in 2024 is 199.0 M€.
Is REFINITIV FRANCE SAS profitable?
Yes, REFINITIV FRANCE SAS generated a net profit of 3.7 M€ in 2024.
Where is the headquarters of REFINITIV FRANCE SAS ?
The headquarters of REFINITIV FRANCE SAS is located in PARIS (75002), in the department Paris.
Where to find the tax return of REFINITIV FRANCE SAS ?
The tax return of REFINITIV FRANCE SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does REFINITIV FRANCE SAS operate?
REFINITIV FRANCE SAS operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart