Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2005-12-21 (20 years)Status: ActiveBusiness sector: Construction d'autres bâtimentsLocation: BAINS-SUR-OUST (35600), Ille-et-Vilaine
REDON CLOTURE AMENAGEMENT : revenue, balance sheet and financial ratios
REDON CLOTURE AMENAGEMENT is a French company
founded 20 years ago,
specialized in the sector Construction d'autres bâtiments.
Based in BAINS-SUR-OUST (35600),
this company of category PME
shows in 2017 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - REDON CLOTURE AMENAGEMENT (SIREN 487672776)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
2 038 496 €
1 864 069 €
Net income
215 142 €
170 212 €
94 712 €
200 114 €
84 803 €
46 436 €
73 645 €
67 837 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
99 213 €
113 304 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
3.6%
3.6%
Revenue and income statement
In 2024, REDON CLOTURE AMENAGEMENT generates positive net income of 215 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 68 k€ -> 215 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
215 142 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 69%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.644%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
69.133%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
52.403
47.112
49.507
47.086
30.388
19.014
2.547
0.644
Financial autonomy
38.771
41.566
39.385
34.149
43.341
45.618
55.963
69.133
Repayment capacity
1.578
1.657
None
None
None
None
None
None
Cash flow / Revenue
6.306%
5.562%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
0.642024
2021
2023
2024
Q1: 0.03
Med: 12.73
Q3: 55.62
Good-24 pts over 3 years
In 2024, the debt ratio of REDON CLOTURE AMENAGEMENT (0.64) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
69.13%2024
2021
2023
2024
Q1: 6.61%
Med: 24.84%
Q3: 47.54%
Excellent
In 2024, the financial autonomy of REDON CLOTURE AMENAGEMENT (69.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 305.57. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
196.586
216.729
206.552
179.751
209.144
202.549
221.128
305.573
Interest coverage
4.111
4.084
None
None
None
None
None
None
Sector positioning
Liquidity ratio
305.572024
2021
2023
2024
Q1: 127.57
Med: 179.6
Q3: 283.39
Excellent+19 pts over 3 years
In 2024, the liquidity ratio of REDON CLOTURE AMENAGEMENT (305.57) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution REDON CLOTURE AMENAGEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
270 383 €
301 290 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
18
19
0
0
0
0
0
0
Customer payment term (days)
41
41
0
0
0
0
0
0
Supplier payment term (days)
75
61
0
0
0
0
0
0
Positioning of REDON CLOTURE AMENAGEMENT in its sector
Comparison with sector Construction d'autres bâtiments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of REDON CLOTURE AMENAGEMENT is estimated at
534 043 €
(range 181 044€ - 1 722 149€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
113 transactions
181k€534k€1722k€
534 043 €Range: 181 044€ - 1 722 149€
NAF 5 all-time
Valuation method used
Net Income Multiple
215 142 €
×
2.5x
=534 044 €
Range: 181 044€ - 1 722 149€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction d'autres bâtiments)
Compare REDON CLOTURE AMENAGEMENT with other companies in the same sector:
Frequently asked questions about REDON CLOTURE AMENAGEMENT
What is the revenue of REDON CLOTURE AMENAGEMENT ?
The revenue of REDON CLOTURE AMENAGEMENT in 2017 is 2.0 M€.
Is REDON CLOTURE AMENAGEMENT profitable?
Yes, REDON CLOTURE AMENAGEMENT generated a net profit of 215 k€ in 2024.
Where is the headquarters of REDON CLOTURE AMENAGEMENT ?
The headquarters of REDON CLOTURE AMENAGEMENT is located in BAINS-SUR-OUST (35600), in the department Ille-et-Vilaine.
Where to find the tax return of REDON CLOTURE AMENAGEMENT ?
The tax return of REDON CLOTURE AMENAGEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does REDON CLOTURE AMENAGEMENT operate?
REDON CLOTURE AMENAGEMENT operates in the sector Construction d'autres bâtiments (NAF code 41.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart