Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2009-02-19 (17 years)Status: ActiveBusiness sector: Traitement et élimination des déchets non dangereuxLocation: SAINTS-GEOSMES (52200), Haute-Marne
RECYCLAGE VALORISATION DECHETS EN ABREGE RVD : revenue, balance sheet and financial ratios
RECYCLAGE VALORISATION DECHETS EN ABREGE RVD is a French company
founded 17 years ago,
specialized in the sector Traitement et élimination des déchets non dangereux.
Based in SAINTS-GEOSMES (52200),
this company of category PME
shows in 2020 a revenue of 355 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - RECYCLAGE VALORISATION DECHETS EN ABREGE RVD (SIREN 510634017)
Indicator
2021
2020
2019
2018
2016
Revenue
N/C
355 458 €
265 300 €
375 952 €
253 896 €
Net income
57 618 €
170 890 €
-49 325 €
99 182 €
4 672 €
EBITDA
N/C
199 763 €
-19 181 €
124 869 €
27 609 €
Net margin
N/C
48.1%
-18.6%
26.4%
1.8%
Revenue and income statement
In 2021, RECYCLAGE VALORISATION DECHETS EN ABREGE RVD generates positive net income of 58 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 5 k€ -> 58 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
57 618 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 91%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.586%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
91.458%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution RECYCLAGE VALORISATION DECHETS EN ABREGE RVD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
Debt ratio
17.734
10.19
10.651
6.893
3.586
Financial autonomy
76.53
80.721
83.216
76.985
91.458
Repayment capacity
2.804
0.493
-2.717
0.165
None
Cash flow / Revenue
10.88%
30.267%
-7.411%
61.294%
None%
Sector positioning
Debt ratio
3.592021
2019
2020
2021
Q1: 0.0
Med: 13.98
Q3: 151.11
Good-14 pts over 3 years
In 2021, the debt ratio of RECYCLAGE VALORISATION DE... (3.59) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
91.46%2021
2019
2020
2021
Q1: 2.6%
Med: 21.41%
Q3: 45.63%
Excellent+18 pts over 3 years
In 2021, the financial autonomy of RECYCLAGE VALORISATION DE... (91.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.17 years2020
2019
2020
Q1: -0.17 years
Med: 0.0 years
Q3: 2.1 years
Average+27 pts over 2 years
In 2020, the repayment capacity of RECYCLAGE VALORISATION DE... (0.17) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 928.80. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
928.8
Liquidity indicators evolution RECYCLAGE VALORISATION DECHETS EN ABREGE RVD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
Liquidity ratio
857.501
805.981
968.282
463.195
928.8
Interest coverage
0.0
0.0
0.0
0.209
None
Sector positioning
Liquidity ratio
928.82021
2019
2020
2021
Q1: 104.39
Med: 167.91
Q3: 304.12
Excellent
In 2021, the liquidity ratio of RECYCLAGE VALORISATION DE... (928.80) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.21x2020
2019
2020
Q1: -0.24x
Med: 0.0x
Q3: 3.57x
Good
In 2020, the interest coverage of RECYCLAGE VALORISATION DE... (0.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution RECYCLAGE VALORISATION DECHETS EN ABREGE RVD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
Operating WCR
215 395 €
247 647 €
135 616 €
9 029 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
265
230
175
80
0
Supplier payment term (days)
11
7
4
83
0
Positioning of RECYCLAGE VALORISATION DECHETS EN ABREGE RVD in its sector
Comparison with sector Traitement et élimination des déchets non dangereux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (44 transactions).
This range of 33 479€ to 283 066€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2021
Indicative
33k€44k€283k€
44 968 €Range: 33 479€ - 283 066€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 44 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Traitement et élimination des déchets non dangereux)
Compare RECYCLAGE VALORISATION DECHETS EN ABREGE RVD with other companies in the same sector:
Frequently asked questions about RECYCLAGE VALORISATION DECHETS EN ABREGE RVD
What is the revenue of RECYCLAGE VALORISATION DECHETS EN ABREGE RVD ?
The revenue of RECYCLAGE VALORISATION DECHETS EN ABREGE RVD in 2020 is 355 k€.
Is RECYCLAGE VALORISATION DECHETS EN ABREGE RVD profitable?
Yes, RECYCLAGE VALORISATION DECHETS EN ABREGE RVD generated a net profit of 58 k€ in 2021.
Where is the headquarters of RECYCLAGE VALORISATION DECHETS EN ABREGE RVD ?
The headquarters of RECYCLAGE VALORISATION DECHETS EN ABREGE RVD is located in SAINTS-GEOSMES (52200), in the department Haute-Marne.
Where to find the tax return of RECYCLAGE VALORISATION DECHETS EN ABREGE RVD ?
The tax return of RECYCLAGE VALORISATION DECHETS EN ABREGE RVD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RECYCLAGE VALORISATION DECHETS EN ABREGE RVD operate?
RECYCLAGE VALORISATION DECHETS EN ABREGE RVD operates in the sector Traitement et élimination des déchets non dangereux (NAF code 38.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart