Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-02-05 (16 years)Status: ActiveBusiness sector: Autres commerces de détail spécialisés diversLocation: MONLAUR-BERNET (32140), Gers
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
RECURT SECURITE INCENDIE : revenue, balance sheet and financial ratios
RECURT SECURITE INCENDIE is a French company
founded 16 years ago,
specialized in the sector Autres commerces de détail spécialisés divers.
Based in MONLAUR-BERNET (32140),
this company of category PME
shows in 2021 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - RECURT SECURITE INCENDIE (SIREN 520075862)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
1 831 534 €
N/C
N/C
N/C
N/C
Net income
247 361 €
322 320 €
379 485 €
307 296 €
305 493 €
134 705 €
126 588 €
162 676 €
EBITDA
N/C
N/C
N/C
386 794 €
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
16.8%
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, RECURT SECURITE INCENDIE generates positive net income of 247 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 163 k€ -> 247 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
247 361 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 66%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
14.2%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
66.265%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.045
4.167
16.589
12.422
11.628
9.752
10.101
14.2
Financial autonomy
84.441
82.509
71.429
76.135
73.229
77.124
75.468
66.265
Repayment capacity
None
None
None
None
0.505
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
17.791%
None%
None%
None%
Sector positioning
Debt ratio
14.22024
2022
2023
2024
Q1: 0.03
Med: 14.44
Q3: 63.29
Good+16 pts over 3 years
In 2024, the debt ratio of RECURT SECURITE INCENDIE (14.20) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
66.27%2024
2022
2023
2024
Q1: 4.11%
Med: 30.16%
Q3: 59.21%
Excellent
In 2024, the financial autonomy of RECURT SECURITE INCENDIE (66.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 368.99. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
582.327
631.06
489.16
599.718
480.851
581.229
538.105
368.986
Interest coverage
None
None
None
None
0.161
None
None
None
Sector positioning
Liquidity ratio
368.992024
2022
2023
2024
Q1: 128.25
Med: 221.87
Q3: 403.52
Good
In 2024, the liquidity ratio of RECURT SECURITE INCENDIE (368.99) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution RECURT SECURITE INCENDIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
191 981 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
16
0
0
0
Customer payment term (days)
0
0
0
0
47
0
0
0
Supplier payment term (days)
0
0
0
0
74
0
0
0
Positioning of RECURT SECURITE INCENDIE in its sector
Comparison with sector Autres commerces de détail spécialisés divers
Valuation estimate
Based on 117 transactions of similar company sales
in 2024,
the value of RECURT SECURITE INCENDIE is estimated at
602 705 €
(range 283 932€ - 1 869 575€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
117 transactions
283k€602k€1869k€
602 705 €Range: 283 932€ - 1 869 575€
NAF 5 année 2024
Valuation method used
Net Income Multiple
247 361 €
×
2.4x
=602 705 €
Range: 283 933€ - 1 869 575€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 117 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres commerces de détail spécialisés divers)
Compare RECURT SECURITE INCENDIE with other companies in the same sector:
Frequently asked questions about RECURT SECURITE INCENDIE
What is the revenue of RECURT SECURITE INCENDIE ?
The revenue of RECURT SECURITE INCENDIE in 2021 is 1.8 M€.
Is RECURT SECURITE INCENDIE profitable?
Yes, RECURT SECURITE INCENDIE generated a net profit of 247 k€ in 2024.
Where is the headquarters of RECURT SECURITE INCENDIE ?
The headquarters of RECURT SECURITE INCENDIE is located in MONLAUR-BERNET (32140), in the department Gers.
Where to find the tax return of RECURT SECURITE INCENDIE ?
The tax return of RECURT SECURITE INCENDIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RECURT SECURITE INCENDIE operate?
RECURT SECURITE INCENDIE operates in the sector Autres commerces de détail spécialisés divers (NAF code 47.78C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart