Employees: 00 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2018-06-04 (7 years)Status: ActiveBusiness sector: Autres commerces de détail spécialisés diversLocation: MONTREUIL (93100), Seine-Saint-Denis
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
RECURRENCE PHOTO : revenue, balance sheet and financial ratios
RECURRENCE PHOTO is a French company
founded 7 years ago,
specialized in the sector Autres commerces de détail spécialisés divers.
Based in MONTREUIL (93100),
this company of category PME
shows in 2021 a net income positive of 6 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - RECURRENCE PHOTO (SIREN 840706972)
Indicator
2021
2020
2019
Revenue
N/C
N/C
N/C
Net income
5 992 €
15 457 €
892 €
EBITDA
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
Revenue and income statement
In 2021, RECURRENCE PHOTO generates positive net income of 6 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2021: 892 € -> 6 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
5 992 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 88%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
87.968%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
34.051%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
Debt ratio
188.464
127.914
87.968
Financial autonomy
16.873
30.933
34.051
Repayment capacity
None
None
None
Cash flow / Revenue
None%
None%
None%
Sector positioning
Debt ratio
87.972021
2019
2020
2021
Q1: 0.13
Med: 30.47
Q3: 112.29
Average-7 pts over 3 years
In 2021, the debt ratio of RECURRENCE PHOTO (87.97) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
34.05%2021
2019
2020
2021
Q1: 9.23%
Med: 33.56%
Q3: 57.44%
Good+15 pts over 3 years
In 2021, the financial autonomy of RECURRENCE PHOTO (34.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 268.72. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
268.716
Liquidity indicators evolution RECURRENCE PHOTO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
Liquidity ratio
207.957
322.75
268.716
Interest coverage
None
None
None
Sector positioning
Liquidity ratio
268.722021
2019
2020
2021
Q1: 121.59
Med: 217.9
Q3: 380.53
Good
In 2021, the liquidity ratio of RECURRENCE PHOTO (268.72) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of RECURRENCE PHOTO in its sector
Comparison with sector Autres commerces de détail spécialisés divers
Valuation estimate
Based on 105 transactions of similar company sales
in 2021,
the value of RECURRENCE PHOTO is estimated at
15 634 €
(range 6 015€ - 55 740€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2021
105 transactions
6k€15k€55k€
15 634 €Range: 6 015€ - 55 740€
NAF 5 année 2021
Valuation method used
Net Income Multiple
5 992 €
×
2.6x
=15 635 €
Range: 6 015€ - 55 740€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 105 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres commerces de détail spécialisés divers)
Compare RECURRENCE PHOTO with other companies in the same sector:
The revenue of RECURRENCE PHOTO is not publicly disclosed (confidential accounts filed with INPI).
Is RECURRENCE PHOTO profitable?
Yes, RECURRENCE PHOTO generated a net profit of 6 k€ in 2021.
Where is the headquarters of RECURRENCE PHOTO ?
The headquarters of RECURRENCE PHOTO is located in MONTREUIL (93100), in the department Seine-Saint-Denis.
Where to find the tax return of RECURRENCE PHOTO ?
The tax return of RECURRENCE PHOTO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RECURRENCE PHOTO operate?
RECURRENCE PHOTO operates in the sector Autres commerces de détail spécialisés divers (NAF code 47.78C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart