Employees: NN (None)Legal category: SCA (commandite par actions)Size: NoneCreation date: 2003-06-01 (22 years)Status: ActiveBusiness sector: Activités des agences de travail temporaire Location: CREHANGE (57690), Moselle
RECRUTEMENT SERVICE INTERIMAIRE EST : revenue, balance sheet and financial ratios
RECRUTEMENT SERVICE INTERIMAIRE EST is a French company
founded 22 years ago,
specialized in the sector Activités des agences de travail temporaire .
Based in CREHANGE (57690),
this company of category PME
shows in 2018 a revenue of 6.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - RECRUTEMENT SERVICE INTERIMAIRE EST (SIREN 449154434)
Indicator
2019
2018
2017
2016
Revenue
N/C
6 034 864 €
5 118 191 €
4 142 271 €
Net income
-246 164 €
126 478 €
75 624 €
31 071 €
EBITDA
N/C
141 787 €
218 798 €
163 977 €
Net margin
N/C
2.1%
1.5%
0.8%
Revenue and income statement
In 2019, RECRUTEMENT SERVICE INTERIMAIRE EST records a net loss of 246 k€. This deficit will reduce equity on the balance sheet.
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-246 164 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 55%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory.
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
54.978%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
27.33%
Asset age ratio (2019)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution RECRUTEMENT SERVICE INTERIMAIRE EST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
Debt ratio
0.109
0.19
2.356
54.978
Financial autonomy
41.328
36.929
36.932
27.33
Repayment capacity
0.0
0.0
0.0
None
Cash flow / Revenue
1.409%
3.257%
-3.403%
None%
Sector positioning
Debt ratio
54.982019
2017
2018
2019
Q1: 0.09
Med: 5.78
Q3: 49.31
Average+50 pts over 3 years
In 2019, the debt ratio of RECRUTEMENT SERVICE INTER... (54.98) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
27.33%2019
2017
2018
2019
Q1: 14.92%
Med: 29.74%
Q3: 46.73%
Average-16 pts over 3 years
In 2019, the financial autonomy of RECRUTEMENT SERVICE INTER... (27.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2018
2017
2018
Q1: 0.0 years
Med: 0.01 years
Q3: 1.08 years
Excellent
In 2018, the repayment capacity of RECRUTEMENT SERVICE INTER... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 121.26. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
121.258
Liquidity indicators evolution RECRUTEMENT SERVICE INTERIMAIRE EST
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
Liquidity ratio
145.285
140.136
140.954
121.258
Interest coverage
3.08
1.286
0.84
None
Sector positioning
Liquidity ratio
121.262019
2017
2018
2019
Q1: 128.14
Med: 160.49
Q3: 209.52
Watch-11 pts over 3 years
In 2019, the liquidity ratio of RECRUTEMENT SERVICE INTER... (121.26) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.84x2018
2017
2018
Q1: 0.0x
Med: 0.31x
Q3: 2.56x
Good
In 2018, the interest coverage of RECRUTEMENT SERVICE INTER... (0.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 185 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 119 days. The gap of 66 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2019)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2019)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
185 j
Supplier credit (2019)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
119 j
Inventory turnover (2019)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution RECRUTEMENT SERVICE INTERIMAIRE EST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
Operating WCR
302 966 €
118 025 €
452 735 €
0 €
Inventory turnover (days)
1
0
0
0
Customer payment term (days)
75
62
37
185
Supplier payment term (days)
15
16
26
119
Positioning of RECRUTEMENT SERVICE INTERIMAIRE EST in its sector
Comparison with sector Activités des agences de travail temporaire
Similar companies (Activités des agences de travail temporaire )
Compare RECRUTEMENT SERVICE INTERIMAIRE EST with other companies in the same sector:
Frequently asked questions about RECRUTEMENT SERVICE INTERIMAIRE EST
What is the revenue of RECRUTEMENT SERVICE INTERIMAIRE EST ?
The revenue of RECRUTEMENT SERVICE INTERIMAIRE EST in 2018 is 6.0 M€.
Is RECRUTEMENT SERVICE INTERIMAIRE EST profitable?
RECRUTEMENT SERVICE INTERIMAIRE EST recorded a net loss in 2019.
Where is the headquarters of RECRUTEMENT SERVICE INTERIMAIRE EST ?
The headquarters of RECRUTEMENT SERVICE INTERIMAIRE EST is located in CREHANGE (57690), in the department Moselle.
Where to find the tax return of RECRUTEMENT SERVICE INTERIMAIRE EST ?
The tax return of RECRUTEMENT SERVICE INTERIMAIRE EST is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RECRUTEMENT SERVICE INTERIMAIRE EST operate?
RECRUTEMENT SERVICE INTERIMAIRE EST operates in the sector Activités des agences de travail temporaire (NAF code 78.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart