Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2002-04-01 (24 years)Status: ActiveBusiness sector: Réparation de machines et équipements mécaniquesLocation: LES SABLES D'OLONNE (85100), Vendee
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
RECONDITIONNEMENT ET PREVENTIF MOTEUR : revenue, balance sheet and financial ratios
RECONDITIONNEMENT ET PREVENTIF MOTEUR is a French company
founded 24 years ago,
specialized in the sector Réparation de machines et équipements mécaniques.
Based in LES SABLES D'OLONNE (85100),
this company of category PME
shows in 2016 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - RECONDITIONNEMENT ET PREVENTIF MOTEUR (SIREN 441217437)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1 913 551 €
Net income
285 234 €
136 365 €
144 031 €
281 351 €
243 324 €
192 922 €
130 735 €
209 214 €
275 786 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
451 218 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
14.4%
Revenue and income statement
In 2024, RECONDITIONNEMENT ET PREVENTIF MOTEUR generates positive net income of 285 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 276 k€ -> 285 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
285 234 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
12.401%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
68.224%
Solvency indicators evolution RECONDITIONNEMENT ET PREVENTIF MOTEUR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
8.696
4.703
6.504
2.407
14.777
0.0
12.401
Financial autonomy
62.858
60.518
67.66
57.213
50.835
58.436
61.302
31.683
68.224
Repayment capacity
0.0
None
None
None
None
None
None
None
None
Cash flow / Revenue
14.338%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
12.42024
2022
2023
2024
Q1: 2.87
Med: 17.34
Q3: 52.01
Good
In 2024, the debt ratio of RECONDITIONNEMENT ET PREV... (12.40) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
68.22%2024
2022
2023
2024
Q1: 23.1%
Med: 44.97%
Q3: 62.71%
Excellent
In 2024, the financial autonomy of RECONDITIONNEMENT ET PREV... (68.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 415.04. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
415.044
Liquidity indicators evolution RECONDITIONNEMENT ET PREVENTIF MOTEUR
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
257.62
242.417
343.38
234.023
170.624
239.514
325.324
195.405
415.044
Interest coverage
0.026
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
415.042024
2022
2023
2024
Q1: 167.32
Med: 242.93
Q3: 357.25
Excellent
In 2024, the liquidity ratio of RECONDITIONNEMENT ET PREV... (415.04) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution RECONDITIONNEMENT ET PREVENTIF MOTEUR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
210 682 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
26
0
0
0
0
0
0
0
0
Customer payment term (days)
46
124
0
0
0
0
0
0
0
Supplier payment term (days)
29
136
0
0
0
0
0
0
0
Positioning of RECONDITIONNEMENT ET PREVENTIF MOTEUR in its sector
Comparison with sector Réparation de machines et équipements mécaniques
Valuation estimate
Based on 104 transactions of similar company sales
(all years),
the value of RECONDITIONNEMENT ET PREVENTIF MOTEUR is estimated at
368 111 €
(range 242 622€ - 1 318 350€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
104 transactions
242k€368k€1318k€
368 111 €Range: 242 622€ - 1 318 350€
NAF 5 all-time
Valuation method used
Net Income Multiple
285 234 €
×
1.3x
=368 111 €
Range: 242 622€ - 1 318 351€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 104 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Réparation de machines et équipements mécaniques)
Compare RECONDITIONNEMENT ET PREVENTIF MOTEUR with other companies in the same sector:
Frequently asked questions about RECONDITIONNEMENT ET PREVENTIF MOTEUR
What is the revenue of RECONDITIONNEMENT ET PREVENTIF MOTEUR ?
The revenue of RECONDITIONNEMENT ET PREVENTIF MOTEUR in 2016 is 1.9 M€.
Is RECONDITIONNEMENT ET PREVENTIF MOTEUR profitable?
Yes, RECONDITIONNEMENT ET PREVENTIF MOTEUR generated a net profit of 285 k€ in 2024.
Where is the headquarters of RECONDITIONNEMENT ET PREVENTIF MOTEUR ?
The headquarters of RECONDITIONNEMENT ET PREVENTIF MOTEUR is located in LES SABLES D'OLONNE (85100), in the department Vendee.
Where to find the tax return of RECONDITIONNEMENT ET PREVENTIF MOTEUR ?
The tax return of RECONDITIONNEMENT ET PREVENTIF MOTEUR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RECONDITIONNEMENT ET PREVENTIF MOTEUR operate?
RECONDITIONNEMENT ET PREVENTIF MOTEUR operates in the sector Réparation de machines et équipements mécaniques (NAF code 33.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart