Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1992-12-18 (33 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de produits pharmaceutiquesLocation: MASSY (91300), Essonne
RECKITT BENCKISER HEALTHCARE FRANCE : revenue, balance sheet and financial ratios
RECKITT BENCKISER HEALTHCARE FRANCE is a French company
founded 33 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de produits pharmaceutiques.
Based in MASSY (91300),
this company of category ETI
shows in 2024 a revenue of 155.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - RECKITT BENCKISER HEALTHCARE FRANCE (SIREN 389514555)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
155 497 979 €
142 354 530 €
130 717 159 €
117 146 893 €
108 342 253 €
131 209 050 €
130 329 186 €
130 875 461 €
141 295 922 €
Net income
10 160 870 €
9 243 209 €
25 955 037 €
8 325 237 €
6 849 399 €
4 247 859 €
7 123 968 €
1 093 187 €
7 275 153 €
EBITDA
13 368 638 €
11 395 094 €
8 672 128 €
9 966 864 €
17 955 840 €
7 307 650 €
10 764 392 €
11 594 604 €
10 884 326 €
Net margin
6.5%
6.5%
19.9%
7.1%
6.3%
3.2%
5.5%
0.8%
5.1%
Revenue and income statement
In 2024, RECKITT BENCKISER HEALTHCARE FRANCE achieves revenue of 155.5 M€. Revenue is growing positively over 9 years (CAGR: +1.2%). Vs 2023: +9%. After deducting consumption (89.5 M€), gross margin stands at 66.0 M€, i.e. a rate of 42%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 13.4 M€, representing 8.6% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 10.2 M€, i.e. 6.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
155 497 979 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
66 021 068 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
13 368 638 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
12 221 619 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
10 160 870 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
8.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 62%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 6.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
62.478%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
6.769%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Solvency indicators evolution RECKITT BENCKISER HEALTHCARE FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Financial autonomy
45.314
33.955
44.404
24.608
28.736
42.369
51.969
55.464
62.478
Repayment capacity
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Cash flow / Revenue
5.323%
0.771%
4.726%
2.885%
9.115%
4.983%
-4.606%
5.996%
6.769%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.0
Med: 4.27
Q3: 43.96
Excellent
In 2024, the debt ratio of RECKITT BENCKISER HEALTHC... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
62.48%2024
2022
2023
2024
Q1: 14.64%
Med: 38.36%
Q3: 60.56%
Excellent+9 pts over 3 years
In 2024, the financial autonomy of RECKITT BENCKISER HEALTHC... (62.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.09 years
Excellent
In 2024, the repayment capacity of RECKITT BENCKISER HEALTHC... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 271.30. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.0x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
271.295
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.029
Liquidity indicators evolution RECKITT BENCKISER HEALTHCARE FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
171.935
140.994
166.722
125.101
135.047
164.754
213.357
229.157
271.295
Interest coverage
0.069
0.14
0.567
0.211
0.107
0.112
0.138
0.022
0.029
Sector positioning
Liquidity ratio
271.32024
2022
2023
2024
Q1: 132.74
Med: 202.27
Q3: 325.9
Good+12 pts over 3 years
In 2024, the liquidity ratio of RECKITT BENCKISER HEALTHC... (271.30) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.03x2024
2022
2023
2024
Q1: 0.0x
Med: 0.41x
Q3: 6.25x
Average-8 pts over 3 years
In 2024, the interest coverage of RECKITT BENCKISER HEALTHC... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 25 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 72 days. Excellent situation: suppliers finance 47 days of the operating cycle (retail model). Inventory turnover is 73 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 225 days of revenue, i.e. 97.1 M€ to permanently finance. Over 2016-2024, WCR increased by +153%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
97 057 174 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
25 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
72 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
73 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
225 j
WCR and payment terms evolution RECKITT BENCKISER HEALTHCARE FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
38 292 608 €
34 756 596 €
37 208 983 €
41 027 758 €
32 257 822 €
30 322 302 €
83 909 959 €
95 572 561 €
97 057 174 €
Inventory turnover (days)
45
49
59
57
81
52
38
50
73
Customer payment term (days)
26
35
31
35
28
41
35
23
25
Supplier payment term (days)
57
69
58
82
63
48
110
100
72
Positioning of RECKITT BENCKISER HEALTHCARE FRANCE in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de produits pharmaceutiques
Valuation estimate
Based on 124 transactions of similar company sales
(all years),
the value of RECKITT BENCKISER HEALTHCARE FRANCE is estimated at
16 309 582 €
(range 8 247 211€ - 53 314 785€).
With an EBITDA of 13 368 638€, the sector multiple of 0.7x is applied.
The price/revenue ratio is 0.21x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
124 transactions
8247k€16309k€53314k€
16 309 582 €Range: 8 247 211€ - 53 314 785€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
13 368 638 €×0.7x
Estimation9 409 986 €
4 448 436€ - 34 248 914€
Revenue Multiple30%
155 497 979 €×0.21x
Estimation33 117 089 €
17 958 612€ - 100 312 207€
Net Income Multiple20%
10 160 870 €×0.8x
Estimation8 347 314 €
3 177 048€ - 30 483 331€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 124 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de produits pharmaceutiques)
Compare RECKITT BENCKISER HEALTHCARE FRANCE with other companies in the same sector:
Frequently asked questions about RECKITT BENCKISER HEALTHCARE FRANCE
What is the revenue of RECKITT BENCKISER HEALTHCARE FRANCE ?
The revenue of RECKITT BENCKISER HEALTHCARE FRANCE in 2024 is 155.5 M€.
Is RECKITT BENCKISER HEALTHCARE FRANCE profitable?
Yes, RECKITT BENCKISER HEALTHCARE FRANCE generated a net profit of 10.2 M€ in 2024.
Where is the headquarters of RECKITT BENCKISER HEALTHCARE FRANCE ?
The headquarters of RECKITT BENCKISER HEALTHCARE FRANCE is located in MASSY (91300), in the department Essonne.
Where to find the tax return of RECKITT BENCKISER HEALTHCARE FRANCE ?
The tax return of RECKITT BENCKISER HEALTHCARE FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RECKITT BENCKISER HEALTHCARE FRANCE operate?
RECKITT BENCKISER HEALTHCARE FRANCE operates in the sector Commerce de gros (commerce interentreprises) de produits pharmaceutiques (NAF code 46.46Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart