Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1968-01-01 (58 years)Status: ActiveBusiness sector: Fabrication de matériel médico-chirurgical et dentaireLocation: SAINT-EGREVE (38120), Isere
RECHERCHES TECHNIQUES DENTAIRES : revenue, balance sheet and financial ratios
RECHERCHES TECHNIQUES DENTAIRES is a French company
founded 58 years ago,
specialized in the sector Fabrication de matériel médico-chirurgical et dentaire.
Based in SAINT-EGREVE (38120),
this company of category ETI
shows in 2024 a revenue of 12.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - RECHERCHES TECHNIQUES DENTAIRES (SIREN 068501055)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
12 570 254 €
14 199 996 €
13 844 890 €
13 734 595 €
11 630 825 €
14 358 716 €
14 736 936 €
14 825 293 €
Net income
5 933 524 €
6 931 660 €
6 311 177 €
6 326 104 €
4 599 572 €
5 881 698 €
6 202 037 €
9 259 744 €
EBITDA
6 265 557 €
8 021 332 €
8 425 069 €
8 776 044 €
6 610 897 €
8 792 297 €
9 713 220 €
9 615 021 €
Net margin
47.2%
48.8%
45.6%
46.1%
39.5%
41.0%
42.1%
62.5%
Revenue and income statement
In 2024, RECHERCHES TECHNIQUES DENTAIRES achieves revenue of 12.6 M€. Activity remains stable over the period (CAGR: -2.3%). Significant drop of -11% vs 2023. After deducting consumption (987 k€), gross margin stands at 11.6 M€, i.e. a rate of 92%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 6.3 M€, representing 49.8% of revenue. Warning negative scissor effect: despite revenue change (-11%), EBITDA varies by -22%, reducing margin by 6.6 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 5.9 M€, i.e. 47.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
12 570 254 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
11 583 623 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
6 265 557 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
6 138 011 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
5 933 524 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
49.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 98%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 48.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
98.166%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
48.616%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.005
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Financial autonomy
84.09
95.521
95.262
96.93
97.481
97.687
97.661
98.166
Repayment capacity
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Cash flow / Revenue
66.761%
45.969%
43.816%
42.76%
48.599%
47.045%
49.926%
48.616%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 1.92
Med: 18.86
Q3: 55.42
Excellent
In 2024, the debt ratio of RECHERCHES TECHNIQUES DEN... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
98.17%2024
2022
2023
2024
Q1: 24.8%
Med: 50.27%
Q3: 69.09%
Excellent
In 2024, the financial autonomy of RECHERCHES TECHNIQUES DEN... (98.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.3 years
Q3: 1.74 years
Excellent
In 2024, the repayment capacity of RECHERCHES TECHNIQUES DEN... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 5183.11. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.2x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
5183.109
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
466.956
986.366
1949.296
3013.578
3706.338
4313.279
4118.259
5183.109
Interest coverage
0.223
0.064
0.24
0.056
0.019
0.205
0.181
0.164
Sector positioning
Liquidity ratio
5183.112024
2022
2023
2024
Q1: 159.64
Med: 253.69
Q3: 429.69
Excellent
In 2024, the liquidity ratio of RECHERCHES TECHNIQUES DEN... (5183.11) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.16x2024
2022
2023
2024
Q1: 0.0x
Med: 0.67x
Q3: 4.96x
Average
In 2024, the interest coverage of RECHERCHES TECHNIQUES DEN... (0.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 58 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 37 days. The company must finance 21 days of gap between collections and payments. Inventory turnover is 98 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 1561 days of revenue, i.e. 54.5 M€ to permanently finance. Over 2017-2024, WCR increased by +1623%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
54 519 203 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
58 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
37 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
98 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
1561 j
WCR and payment terms evolution RECHERCHES TECHNIQUES DENTAIRES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
3 163 718 €
4 201 500 €
25 189 352 €
29 586 027 €
35 883 552 €
41 973 276 €
49 148 600 €
54 519 203 €
Inventory turnover (days)
50
47
42
48
48
52
54
98
Customer payment term (days)
53
52
47
58
47
53
73
58
Supplier payment term (days)
35
52
72
48
57
58
45
37
Positioning of RECHERCHES TECHNIQUES DENTAIRES in its sector
Comparison with sector Fabrication de matériel médico-chirurgical et dentaire
Valuation estimate
Based on 57 transactions of similar company sales
(all years),
the value of RECHERCHES TECHNIQUES DENTAIRES is estimated at
12 424 857 €
(range 2 800 913€ - 23 628 634€).
With an EBITDA of 6 265 557€, the sector multiple of 2.5x is applied.
The price/revenue ratio is 0.23x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
57 tx
2800k€12424k€23628k€
12 424 857 €Range: 2 800 913€ - 23 628 634€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
6 265 557 €×2.5x
Estimation15 910 505 €
3 126 996€ - 29 423 638€
Revenue Multiple30%
12 570 254 €×0.23x
Estimation2 850 938 €
1 324 976€ - 5 965 105€
Net Income Multiple20%
5 933 524 €×3.0x
Estimation18 071 618 €
4 199 615€ - 35 636 421€
How is this estimate calculated?
This estimate is based on the analysis of 57 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de matériel médico-chirurgical et dentaire)
Compare RECHERCHES TECHNIQUES DENTAIRES with other companies in the same sector:
Frequently asked questions about RECHERCHES TECHNIQUES DENTAIRES
What is the revenue of RECHERCHES TECHNIQUES DENTAIRES ?
The revenue of RECHERCHES TECHNIQUES DENTAIRES in 2024 is 12.6 M€.
Is RECHERCHES TECHNIQUES DENTAIRES profitable?
Yes, RECHERCHES TECHNIQUES DENTAIRES generated a net profit of 5.9 M€ in 2024.
Where is the headquarters of RECHERCHES TECHNIQUES DENTAIRES ?
The headquarters of RECHERCHES TECHNIQUES DENTAIRES is located in SAINT-EGREVE (38120), in the department Isere.
Where to find the tax return of RECHERCHES TECHNIQUES DENTAIRES ?
The tax return of RECHERCHES TECHNIQUES DENTAIRES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RECHERCHES TECHNIQUES DENTAIRES operate?
RECHERCHES TECHNIQUES DENTAIRES operates in the sector Fabrication de matériel médico-chirurgical et dentaire (NAF code 32.50A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart