Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2015-07-27 (10 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: EYRAGUES (13630), Bouches-du-Rhone
REALE PATRIMOINE : revenue, balance sheet and financial ratios
REALE PATRIMOINE is a French company
founded 10 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in EYRAGUES (13630),
this company of category PME
shows in 2020 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - REALE PATRIMOINE (SIREN 812842565)
Indicator
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 221 980 €
312 219 €
283 306 €
780 913 €
1 062 123 €
Net income
0 €
167 892 €
203 231 €
12 247 €
213 098 €
235 136 €
EBITDA
N/C
558 300 €
77 626 €
60 467 €
333 521 €
323 561 €
Net margin
N/C
13.7%
65.1%
4.3%
27.3%
22.1%
Revenue and income statement
In 2021, REALE PATRIMOINE records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2016-2020: 235 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 781%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
781.397%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
52.747%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Debt ratio
221.797
275.558
597.098
503.603
499.728
781.397
Financial autonomy
60.492
60.519
62.281
59.277
52.023
52.747
Repayment capacity
2.019
3.488
17.399
7.411
7.037
None
Cash flow / Revenue
24.428%
30.27%
19.561%
79.38%
22.234%
None%
Sector positioning
Debt ratio
781.42021
2019
2020
2021
Q1: -2.0
Med: 12.57
Q3: 178.71
Average
In 2021, the debt ratio of REALE PATRIMOINE (781.40) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
52.75%2021
2019
2020
2021
Q1: 2.35%
Med: 38.31%
Q3: 81.37%
Good
In 2021, the financial autonomy of REALE PATRIMOINE (52.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
7.04 years2020
2019
2020
Q1: -0.01 years
Med: 0.43 years
Q3: 9.29 years
Average
In 2020, the repayment capacity of REALE PATRIMOINE (7.04) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 191.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
191.967
Liquidity indicators evolution REALE PATRIMOINE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
Liquidity ratio
583.079
451.984
296.972
245.633
203.401
191.967
Interest coverage
0.0
0.001
6.311
8.542
41.651
None
Sector positioning
Liquidity ratio
191.972021
2019
2020
2021
Q1: 84.53
Med: 265.45
Q3: 1031.63
Average-10 pts over 3 years
In 2021, the liquidity ratio of REALE PATRIMOINE (191.97) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
41.65x2020
2019
2020
Q1: 0.0x
Med: 0.0x
Q3: 13.38x
Excellent+10 pts over 2 years
In 2020, the interest coverage of REALE PATRIMOINE (41.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution REALE PATRIMOINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Operating WCR
325 073 €
652 453 €
348 265 €
459 106 €
633 878 €
0 €
Inventory turnover (days)
139
396
910
1518
571
0
Customer payment term (days)
0
1
38
21
9
0
Supplier payment term (days)
0
7
29
93
50
0
Positioning of REALE PATRIMOINE in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare REALE PATRIMOINE with other companies in the same sector:
The revenue of REALE PATRIMOINE in 2020 is 1.2 M€.
Is REALE PATRIMOINE profitable?
Yes, REALE PATRIMOINE generated a net profit of 168 k€ in 2020.
Where is the headquarters of REALE PATRIMOINE ?
The headquarters of REALE PATRIMOINE is located in EYRAGUES (13630), in the department Bouches-du-Rhone.
Where to find the tax return of REALE PATRIMOINE ?
The tax return of REALE PATRIMOINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does REALE PATRIMOINE operate?
REALE PATRIMOINE operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart