SIREN : 824270458
REAL CAMPUS BY L'OREAL is a French company founded 9 years ago, specialized in the sector Enseignement supérieur. Based in CLICHY (92110), this company of category GE shows in 2023 a revenue of 2.4 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|
| Revenue | 2 421 454 € | 1 742 864 € | 837 683 € | 20 720 € | N/C | N/C | N/C |
| Net income | -1 301 217 € | -1 595 838 € | -1 805 157 € | -1 382 905 € | -5 781 € | -4 001 € | -3 539 € |
| EBITDA | -832 735 € | -1 144 594 € | -1 520 130 € | -1 364 328 € | -5 776 € | -3 991 € | -3 537 € |
| Net margin | -53.7% | -91.6% | -215.5% | -6674.3% | N/C | N/C | N/C |
In 2023, REAL CAMPUS BY L'OREAL achieves revenue of 2.4 M€. Over the period 2019-2023, the company shows strong growth with a CAGR (compound annual growth rate) of +228.8%. Vs 2022, growth of +39% (1.7 M€ -> 2.4 M€). After deducting consumption (0 €), gross margin stands at 2.4 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -833 k€, representing -34.4% of revenue. Positive scissor effect: EBITDA margin improves by +31.3 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -1.3 M€ (-53.7% of revenue), which will impact equity.
2 421 454 €
2 421 454 €
-832 735 €
-1 238 281 €
-1 301 217 €
-34.4%
The debt ratio (= Financial debt / Equity x 100) stands at -814%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -10%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
-813.798%
-9.812%
-36.441%
-2.433
47.5%
In 2023, the debt ratio of REAL CAMPUS BY L'OREAL (-813.80) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
In 2023, the financial autonomy of REAL CAMPUS BY L'OREAL (-9.8%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
In 2023, the repayment capacity of REAL CAMPUS BY L'OREAL (-2.43) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
The liquidity ratio (= Current assets / Current liabilities) stands at 130.21. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
130.206
-8.279
In 2023, the liquidity ratio of REAL CAMPUS BY L'OREAL (130.21) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
In 2023, the interest coverage of REAL CAMPUS BY L'OREAL (-8.3x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 129 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 48 days. The gap of 81 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 92 days of revenue, i.e. 617 k€ to permanently finance.
617 156 €
129 j
48 j
0 j
92 j
Based on 412 transactions of similar company sales (all years), the value of REAL CAMPUS BY L'OREAL is estimated at 706 522 € (range 366 355€ - 1 148 053€). The price/revenue ratio is 0.29x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Only this financial indicator is available for this company.
This estimate is based on the analysis of 412 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare REAL CAMPUS BY L'OREAL with other companies in the same sector:
Voir toutes les statistiques du secteur Enseignement supérieur
The revenue of REAL CAMPUS BY L'OREAL in 2023 is 2.4 M€.
REAL CAMPUS BY L'OREAL recorded a net loss in 2023.
The headquarters of REAL CAMPUS BY L'OREAL is located in CLICHY (92110), in the department Hauts-de-Seine.
The tax return of REAL CAMPUS BY L'OREAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
REAL CAMPUS BY L'OREAL operates in the sector Enseignement supérieur (NAF code 85.42Z). See the 'Sector positioning' section above to compare the company with its competitors.