Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

RDF (RESEAUX DU FUTUR) : revenue, balance sheet and financial ratios

RDF (RESEAUX DU FUTUR) is a French company founded 7 years ago, specialized in the sector Ingénierie, études techniques. Based in FREJUS (83600), this company of category PME shows in 2019 a revenue of 95 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - RDF (RESEAUX DU FUTUR) (SIREN 848982229)
Indicator 2021 2019
Revenue N/C 95 439 €
Net income 300 597 € 28 444 €
EBITDA N/C 33 976 €
Net margin N/C 29.8%

Revenue and income statement

In 2021, RDF (RESEAUX DU FUTUR) generates positive net income of 301 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2021: 28 k€ -> 301 k€.

Net income (2021) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

300 597 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 51%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2021) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.334%

Financial autonomy (2021) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

51.382%

Asset age ratio (2021) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

59.8%

Solvency indicators evolution
RDF (RESEAUX DU FUTUR)

Sector positioning

Debt ratio
0.33 2021
2019
2021
Q1: 0.0
Med: 11.41
Q3: 66.26
Good

In 2021, the debt ratio of RDF (RESEAUX DU FUTUR) (0.33) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
51.38% 2021
2019
2021
Q1: 10.94%
Med: 35.08%
Q3: 59.7%
Good +12 pts over 2 years

In 2021, the financial autonomy of RDF (RESEAUX DU FUTUR) (51.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
0.0 years 2019
2019
Q1: 0.0 years
Med: 0.0 years
Q3: 0.91 years
Good

In 2019, the repayment capacity of RDF (RESEAUX DU FUTUR) (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 196.19. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2021) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

196.191

Liquidity indicators evolution
RDF (RESEAUX DU FUTUR)

Sector positioning

Liquidity ratio
196.19 2021
2019
2021
Q1: 151.29
Med: 231.51
Q3: 390.77
Average +6 pts over 2 years

In 2021, the liquidity ratio of RDF (RESEAUX DU FUTUR) (196.19) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
0.0x 2019
2019
Q1: 0.0x
Med: 0.0x
Q3: 1.22x
Average

In 2019, the interest coverage of RDF (RESEAUX DU FUTUR) (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2021) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2021) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2021) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2021) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
RDF (RESEAUX DU FUTUR)

Positioning of RDF (RESEAUX DU FUTUR) in its sector

Comparison with sector Ingénierie, études techniques

Valuation estimate

Based on 52 transactions of similar company sales in 2021, the value of RDF (RESEAUX DU FUTUR) is estimated at 218 670 € (range 107 322€ - 511 287€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2021
52 tx
107k€ 218k€ 511k€
218 670 € Range: 107 322€ - 511 287€
NAF 5 année 2021

Valuation method used

Net Income Multiple
300 597 € × 0.7x = 218 670 €
Range: 107 322€ - 511 287€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 52 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Ingénierie, études techniques)

Compare RDF (RESEAUX DU FUTUR) with other companies in the same sector:

Frequently asked questions about RDF (RESEAUX DU FUTUR)

What is the revenue of RDF (RESEAUX DU FUTUR) ?

The revenue of RDF (RESEAUX DU FUTUR) in 2019 is 95 k€.

Is RDF (RESEAUX DU FUTUR) profitable?

Yes, RDF (RESEAUX DU FUTUR) generated a net profit of 301 k€ in 2021.

Where is the headquarters of RDF (RESEAUX DU FUTUR) ?

The headquarters of RDF (RESEAUX DU FUTUR) is located in FREJUS (83600), in the department Var.

Where to find the tax return of RDF (RESEAUX DU FUTUR) ?

The tax return of RDF (RESEAUX DU FUTUR) is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does RDF (RESEAUX DU FUTUR) operate?

RDF (RESEAUX DU FUTUR) operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.