Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2004-06-02 (21 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: VILLEFONTAINE (38090), Isere
RCP IMMOBILIER : revenue, balance sheet and financial ratios
RCP IMMOBILIER is a French company
founded 21 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in VILLEFONTAINE (38090),
this company of category PME
shows in 2025 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - RCP IMMOBILIER (SIREN 453919813)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 000 000 €
352 756 €
1 449 015 €
1 409 612 €
1 119 992 €
632 734 €
315 025 €
4 307 101 €
1 346 404 €
1 750 858 €
Net income
10 495 €
105 325 €
488 808 €
1 164 164 €
405 178 €
564 966 €
-378 511 €
174 429 €
-160 594 €
-129 475 €
EBITDA
-460 600 €
-398 266 €
301 861 €
-236 848 €
650 350 €
-271 186 €
-524 033 €
380 777 €
-373 817 €
-180 309 €
Net margin
1.0%
29.9%
33.7%
82.6%
36.2%
89.3%
-120.2%
4.0%
-11.9%
-7.4%
Revenue and income statement
In 2025, RCP IMMOBILIER achieves revenue of 1.0 M€. Revenue is declining over the period 2016-2025 (CAGR: -6.0%). Vs 2024, growth of +183% (353 k€ -> 1.0 M€). After deducting consumption (989 k€), gross margin stands at 11 k€, i.e. a rate of 1%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -461 k€, representing -46.1% of revenue. Positive scissor effect: EBITDA margin improves by +66.8 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 10 k€, i.e. 1.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 000 000 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
10 521 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-460 600 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
154 321 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
10 495 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-46.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 64%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 59%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
63.647%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
59.026%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-4.77%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-15.746
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
139.439
67.802
75.397
237.569
48.949
76.334
225.854
71.117
91.777
63.647
Financial autonomy
33.488
14.192
42.469
24.869
53.055
52.261
23.668
45.304
49.609
59.026
Repayment capacity
-3.867
-1.442
2.54
-2.355
1.129
1.594
2.199
1.171
-15.393
-15.746
Cash flow / Revenue
-11.418%
-29.215%
5.343%
-168.036%
82.075%
58.283%
59.136%
35.134%
-21.849%
-4.77%
Sector positioning
Debt ratio
63.652025
2023
2024
2025
Q1: 0.0
Med: 10.85
Q3: 162.77
Average
In 2025, the debt ratio of RCP IMMOBILIER (63.65) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
59.03%2025
2023
2024
2025
Q1: 0.1%
Med: 17.42%
Q3: 66.27%
Good
In 2025, the financial autonomy of RCP IMMOBILIER (59.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-15.75 years2025
2023
2024
2025
Q1: -1.53 years
Med: 0.0 years
Q3: 3.88 years
Excellent-36 pts over 3 years
In 2025, the repayment capacity of RCP IMMOBILIER (-15.75) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 762.86. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
762.855
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-25.334
Liquidity indicators evolution RCP IMMOBILIER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
243.787
823.873
337.799
439.671
592.297
1250.568
266.363
256.462
749.431
762.855
Interest coverage
-3.283
-1.465
0.725
-0.547
-7.368
0.422
-4.995
14.84
-13.622
-25.334
Sector positioning
Liquidity ratio
762.862025
2023
2024
2025
Q1: 160.76
Med: 589.17
Q3: 3132.98
Good+21 pts over 3 years
In 2025, the liquidity ratio of RCP IMMOBILIER (762.86) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-25.33x2025
2023
2024
2025
Q1: -10.4x
Med: 0.0x
Q3: 5.46x
Average-50 pts over 3 years
In 2025, the interest coverage of RCP IMMOBILIER (-25.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 11 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 70 days. Excellent situation: suppliers finance 59 days of the operating cycle (retail model). Inventory turnover is 183 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 808 days of revenue, i.e. 2.2 M€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 245 080 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
11 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
70 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
183 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
808 j
WCR and payment terms evolution RCP IMMOBILIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
2 738 324 €
62 904 €
1 981 223 €
2 250 665 €
1 054 496 €
1 929 242 €
1 335 551 €
2 168 741 €
2 740 290 €
2 245 080 €
Inventory turnover (days)
307
627
30
549
65
187
77
434
1469
183
Customer payment term (days)
47
105
3
47
13
105
194
8
31
11
Supplier payment term (days)
301
845
305
107
267
36
164
58
17
70
Positioning of RCP IMMOBILIER in its sector
Comparison with sector Activités des marchands de biens immobiliers
Valuation estimate
Based on 258 transactions of similar company sales
(all years),
the value of RCP IMMOBILIER is estimated at
414 320 €
(range 193 263€ - 696 990€).
The price/revenue ratio is 0.65x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
258 transactions
193k€414k€696k€
414 320 €Range: 193 263€ - 696 990€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
1 000 000 €×0.65x
Estimation651 339 €
309 926€ - 1 083 237€
Net Income Multiple20%
10 495 €×5.6x
Estimation58 792 €
18 271€ - 117 622€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 258 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des marchands de biens immobiliers)
Compare RCP IMMOBILIER with other companies in the same sector:
Yes, RCP IMMOBILIER generated a net profit of 10 k€ in 2025.
Where is the headquarters of RCP IMMOBILIER ?
The headquarters of RCP IMMOBILIER is located in VILLEFONTAINE (38090), in the department Isere.
Where to find the tax return of RCP IMMOBILIER ?
The tax return of RCP IMMOBILIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RCP IMMOBILIER operate?
RCP IMMOBILIER operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart