Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1980-04-01 (46 years)Status: ActiveBusiness sector: Terrains de camping et parcs pour caravanes ou véhicules de loisirsLocation: SAMPZON (07120), Ardeche
RCN LA BASTIDE EN ARDECHE : revenue, balance sheet and financial ratios
RCN LA BASTIDE EN ARDECHE is a French company
founded 46 years ago,
specialized in the sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs.
Based in SAMPZON (07120),
this company of category PME
shows in 2023 a revenue of 2.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - RCN LA BASTIDE EN ARDECHE (SIREN 321005746)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
2 630 001 €
2 449 810 €
2 056 106 €
1 357 335 €
1 812 938 €
1 852 839 €
1 847 182 €
Net income
421 601 €
315 630 €
337 441 €
328 701 €
-69 064 €
163 686 €
184 234 €
205 987 €
EBITDA
N/C
654 972 €
675 131 €
634 139 €
142 493 €
473 103 €
505 669 €
490 871 €
Net margin
N/C
12.0%
13.8%
16.0%
-5.1%
9.0%
9.9%
11.2%
Revenue and income statement
In 2024, RCN LA BASTIDE EN ARDECHE generates positive net income of 422 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 206 k€ -> 422 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
421 601 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 79%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 51%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
79.004%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
50.573%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution RCN LA BASTIDE EN ARDECHE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
28.636
27.572
47.575
72.093
49.91
53.692
78.773
79.004
Financial autonomy
52.593
64.363
57.732
51.428
60.218
59.918
50.09
50.573
Repayment capacity
0.891
0.936
1.96
8.537
1.634
2.103
3.355
None
Cash flow / Revenue
21.493%
22.644%
21.271%
9.454%
27.454%
22.775%
22.331%
None%
Sector positioning
Debt ratio
79.02024
2022
2023
2024
Q1: 15.45
Med: 60.13
Q3: 175.38
Average+12 pts over 3 years
In 2024, the debt ratio of RCN LA BASTIDE EN ARDECHE (79.00) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
50.57%2024
2022
2023
2024
Q1: 14.23%
Med: 38.21%
Q3: 60.38%
Good-7 pts over 3 years
In 2024, the financial autonomy of RCN LA BASTIDE EN ARDECHE (50.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
3.35 years2023
2022
2023
Q1: 0.18 years
Med: 2.08 years
Q3: 5.38 years
Average+13 pts over 2 years
In 2023, the repayment capacity of RCN LA BASTIDE EN ARDECHE (3.35) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 502.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
502.251
Liquidity indicators evolution RCN LA BASTIDE EN ARDECHE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
66.118
87.088
214.393
342.796
361.86
536.112
403.904
502.251
Interest coverage
1.746
2.201
2.672
12.973
1.398
2.741
6.503
None
Sector positioning
Liquidity ratio
502.252024
2022
2023
2024
Q1: 86.48
Med: 192.21
Q3: 416.04
Excellent
In 2024, the liquidity ratio of RCN LA BASTIDE EN ARDECHE (502.25) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
6.5x2023
2022
2023
Q1: 0.25x
Med: 3.21x
Q3: 10.36x
Good+12 pts over 2 years
In 2023, the interest coverage of RCN LA BASTIDE EN ARDECHE (6.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution RCN LA BASTIDE EN ARDECHE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-36 537 €
-19 937 €
504 051 €
587 102 €
723 729 €
1 306 655 €
1 760 549 €
0 €
Inventory turnover (days)
3
2
1
3
2
1
3
0
Customer payment term (days)
15
0
1
3
1
1
0
0
Supplier payment term (days)
68
12
11
11
16
16
41
0
Positioning of RCN LA BASTIDE EN ARDECHE in its sector
Comparison with sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs
Valuation estimate
Based on 153 transactions of similar company sales
(all years),
the value of RCN LA BASTIDE EN ARDECHE is estimated at
3 015 832 €
(range 897 934€ - 7 185 157€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
153 transactions
897k€3015k€7185k€
3 015 832 €Range: 897 934€ - 7 185 157€
NAF 5 all-time
Valuation method used
Net Income Multiple
421 601 €
×
7.2x
=3 015 832 €
Range: 897 935€ - 7 185 157€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 153 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Terrains de camping et parcs pour caravanes ou véhicules de loisirs)
Compare RCN LA BASTIDE EN ARDECHE with other companies in the same sector:
Frequently asked questions about RCN LA BASTIDE EN ARDECHE
What is the revenue of RCN LA BASTIDE EN ARDECHE ?
The revenue of RCN LA BASTIDE EN ARDECHE in 2023 is 2.6 M€.
Is RCN LA BASTIDE EN ARDECHE profitable?
Yes, RCN LA BASTIDE EN ARDECHE generated a net profit of 422 k€ in 2024.
Where is the headquarters of RCN LA BASTIDE EN ARDECHE ?
The headquarters of RCN LA BASTIDE EN ARDECHE is located in SAMPZON (07120), in the department Ardeche.
Where to find the tax return of RCN LA BASTIDE EN ARDECHE ?
The tax return of RCN LA BASTIDE EN ARDECHE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RCN LA BASTIDE EN ARDECHE operate?
RCN LA BASTIDE EN ARDECHE operates in the sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs (NAF code 55.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart