Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1999-12-24 (26 years)Status: ActiveBusiness sector: Terrains de camping et parcs pour caravanes ou véhicules de loisirsLocation: LE MUY (83490), Var
RCN DOMAINE DE LA NOGUIERE : revenue, balance sheet and financial ratios
RCN DOMAINE DE LA NOGUIERE is a French company
founded 26 years ago,
specialized in the sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs.
Based in LE MUY (83490),
this company of category PME
shows in 2023 a revenue of 2.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - RCN DOMAINE DE LA NOGUIERE (SIREN 429063639)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
2 561 865 €
2 377 350 €
1 940 839 €
1 315 024 €
1 756 714 €
1 820 987 €
1 804 375 €
1 716 119 €
Net income
159 837 €
82 025 €
208 667 €
-17 782 €
-232 912 €
-71 237 €
28 322 €
-10 499 €
68 231 €
EBITDA
N/C
625 436 €
631 004 €
422 793 €
181 892 €
185 906 €
330 833 €
360 374 €
319 523 €
Net margin
N/C
3.2%
8.8%
-0.9%
-17.7%
-4.1%
1.6%
-0.6%
4.0%
Revenue and income statement
In 2024, RCN DOMAINE DE LA NOGUIERE generates positive net income of 160 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 68 k€ -> 160 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
159 837 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 488%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 15%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
487.823%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
14.947%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution RCN DOMAINE DE LA NOGUIERE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
482.585
470.147
478.477
661.616
1567.847
1529.085
695.224
595.772
487.823
Financial autonomy
15.311
14.758
15.423
11.415
5.542
5.558
11.05
12.362
14.947
Repayment capacity
9.077
7.6
8.445
22.769
37.386
11.333
6.315
7.234
None
Cash flow / Revenue
17.218%
18.648%
17.864%
8.32%
8.613%
17.534%
21.346%
17.457%
None%
Sector positioning
Debt ratio
487.822024
2022
2023
2024
Q1: 15.45
Med: 60.13
Q3: 175.38
Watch
In 2024, the debt ratio of RCN DOMAINE DE LA NOGUIERE (487.82) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
14.95%2024
2022
2023
2024
Q1: 14.23%
Med: 38.21%
Q3: 60.38%
Average
In 2024, the financial autonomy of RCN DOMAINE DE LA NOGUIERE (14.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
7.23 years2023
2022
2023
Q1: 0.18 years
Med: 2.08 years
Q3: 5.38 years
Watch
In 2023, the repayment capacity of RCN DOMAINE DE LA NOGUIERE (7.23) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 52.08. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
52.076
Liquidity indicators evolution RCN DOMAINE DE LA NOGUIERE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
66.926
38.313
59.283
67.246
226.351
168.664
72.337
65.396
52.076
Interest coverage
9.912
12.141
0.329
24.318
29.074
12.241
10.735
21.896
None
Sector positioning
Liquidity ratio
52.082024
2022
2023
2024
Q1: 86.48
Med: 192.21
Q3: 416.04
Watch
In 2024, the liquidity ratio of RCN DOMAINE DE LA NOGUIERE (52.08) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
21.9x2023
2022
2023
Q1: 0.25x
Med: 3.21x
Q3: 10.36x
Excellent
In 2023, the interest coverage of RCN DOMAINE DE LA NOGUIERE (21.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution RCN DOMAINE DE LA NOGUIERE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-7 191 €
16 727 €
63 552 €
52 789 €
353 373 €
237 151 €
-28 885 €
1 383 €
0 €
Inventory turnover (days)
1
1
1
0
1
1
1
1
0
Customer payment term (days)
5
0
0
1
3
2
3
3
0
Supplier payment term (days)
45
88
38
57
24
14
29
42
0
Positioning of RCN DOMAINE DE LA NOGUIERE in its sector
Comparison with sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs
Valuation estimate
Based on 153 transactions of similar company sales
(all years),
the value of RCN DOMAINE DE LA NOGUIERE is estimated at
1 143 359 €
(range 340 424€ - 2 724 030€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
153 transactions
340k€1143k€2724k€
1 143 359 €Range: 340 424€ - 2 724 030€
NAF 5 all-time
Valuation method used
Net Income Multiple
159 837 €
×
7.2x
=1 143 360 €
Range: 340 424€ - 2 724 031€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 153 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Terrains de camping et parcs pour caravanes ou véhicules de loisirs)
Compare RCN DOMAINE DE LA NOGUIERE with other companies in the same sector:
Frequently asked questions about RCN DOMAINE DE LA NOGUIERE
What is the revenue of RCN DOMAINE DE LA NOGUIERE ?
The revenue of RCN DOMAINE DE LA NOGUIERE in 2023 is 2.6 M€.
Is RCN DOMAINE DE LA NOGUIERE profitable?
Yes, RCN DOMAINE DE LA NOGUIERE generated a net profit of 160 k€ in 2024.
Where is the headquarters of RCN DOMAINE DE LA NOGUIERE ?
The headquarters of RCN DOMAINE DE LA NOGUIERE is located in LE MUY (83490), in the department Var.
Where to find the tax return of RCN DOMAINE DE LA NOGUIERE ?
The tax return of RCN DOMAINE DE LA NOGUIERE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RCN DOMAINE DE LA NOGUIERE operate?
RCN DOMAINE DE LA NOGUIERE operates in the sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs (NAF code 55.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart