Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2013-05-06 (13 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: ABBEVILLE (80100), Somme
RCL'HABITAT (RENOVATION CONFORT DE L'HABITAT) : revenue, balance sheet and financial ratios
RCL'HABITAT (RENOVATION CONFORT DE L'HABITAT) is a French company
founded 13 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in ABBEVILLE (80100),
this company of category PME
shows in 2022 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - RCL'HABITAT (RENOVATION CONFORT DE L'HABITAT) (SIREN 793071549)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
Revenue
N/C
N/C
1 994 769 €
N/C
N/C
N/C
1 518 555 €
1 544 803 €
1 546 227 €
1 318 147 €
1 010 949 €
390 245 €
Net income
75 036 €
106 873 €
51 328 €
-46 421 €
33 862 €
71 319 €
-57 703 €
22 487 €
57 168 €
66 215 €
83 497 €
67 225 €
EBITDA
N/C
N/C
38 552 €
N/C
N/C
N/C
-43 277 €
47 426 €
71 570 €
82 282 €
96 582 €
71 781 €
Net margin
N/C
N/C
2.6%
N/C
N/C
N/C
-3.8%
1.5%
3.7%
5.0%
8.3%
17.2%
Revenue and income statement
In 2024, RCL'HABITAT (RENOVATION CONFORT DE L'HABITAT) generates positive net income of 75 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2013-2024: 67 k€ -> 75 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
75 036 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.574%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
44.295%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution RCL'HABITAT (RENOVATION CONFORT DE L'HABITAT)
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.62
0.138
1.142
4.591
1.129
1.057
0.814
0.767
1.621
1.935
1.617
1.574
Financial autonomy
31.313
50.062
47.66
44.284
37.916
40.112
49.508
41.869
34.187
33.669
34.913
44.295
Repayment capacity
0.007
0.003
0.031
0.167
0.098
-0.04
None
None
None
0.161
None
None
Cash flow / Revenue
17.303%
8.453%
5.557%
4.325%
1.865%
-3.371%
None%
None%
None%
1.682%
None%
None%
Sector positioning
Debt ratio
1.572024
2022
2023
2024
Q1: 4.28
Med: 20.74
Q3: 53.77
Excellent
In 2024, the debt ratio of RCL'HABITAT (RENOVATION C... (1.57) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
44.3%2024
2022
2023
2024
Q1: 20.05%
Med: 40.86%
Q3: 57.83%
Good+5 pts over 3 years
In 2024, the financial autonomy of RCL'HABITAT (RENOVATION C... (44.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.16 years2022
2022
Q1: 0.0 years
Med: 0.63 years
Q3: 2.2 years
Good
In 2022, the repayment capacity of RCL'HABITAT (RENOVATION C... (0.16) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 177.43. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
177.432
Liquidity indicators evolution RCL'HABITAT (RENOVATION CONFORT DE L'HABITAT)
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
135.516
193.545
178.41
176.465
157.321
161.53
192.862
168.185
149.181
148.595
150.897
177.432
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
None
None
None
0.0
None
None
Sector positioning
Liquidity ratio
177.432024
2022
2023
2024
Q1: 151.53
Med: 214.69
Q3: 315.59
Average+8 pts over 3 years
In 2024, the liquidity ratio of RCL'HABITAT (RENOVATION C... (177.43) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2022
2022
Q1: 0.0x
Med: 0.56x
Q3: 2.56x
Average
In 2022, the interest coverage of RCL'HABITAT (RENOVATION C... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution RCL'HABITAT (RENOVATION CONFORT DE L'HABITAT)
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
70 685 €
59 070 €
15 646 €
-16 189 €
-77 843 €
334 €
0 €
0 €
0 €
-41 072 €
0 €
0 €
Inventory turnover (days)
26
20
10
8
8
12
0
0
0
20
0
0
Customer payment term (days)
55
19
20
16
14
16
178
0
0
13
0
0
Supplier payment term (days)
96
28
30
42
57
28
262
0
0
65
0
0
Positioning of RCL'HABITAT (RENOVATION CONFORT DE L'HABITAT) in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of RCL'HABITAT (RENOVATION CONFORT DE L'HABITAT) is estimated at
254 877 €
(range 100 802€ - 581 163€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
100k€254k€581k€
254 877 €Range: 100 802€ - 581 163€
NAF 5 année 2024
Valuation method used
Net Income Multiple
75 036 €
×
3.4x
=254 878 €
Range: 100 802€ - 581 164€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare RCL'HABITAT (RENOVATION CONFORT DE L'HABITAT) with other companies in the same sector:
Frequently asked questions about RCL'HABITAT (RENOVATION CONFORT DE L'HABITAT)
What is the revenue of RCL'HABITAT (RENOVATION CONFORT DE L'HABITAT) ?
The revenue of RCL'HABITAT (RENOVATION CONFORT DE L'HABITAT) in 2022 is 2.0 M€.
Is RCL'HABITAT (RENOVATION CONFORT DE L'HABITAT) profitable?
Yes, RCL'HABITAT (RENOVATION CONFORT DE L'HABITAT) generated a net profit of 75 k€ in 2024.
Where is the headquarters of RCL'HABITAT (RENOVATION CONFORT DE L'HABITAT) ?
The headquarters of RCL'HABITAT (RENOVATION CONFORT DE L'HABITAT) is located in ABBEVILLE (80100), in the department Somme.
Where to find the tax return of RCL'HABITAT (RENOVATION CONFORT DE L'HABITAT) ?
The tax return of RCL'HABITAT (RENOVATION CONFORT DE L'HABITAT) is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RCL'HABITAT (RENOVATION CONFORT DE L'HABITAT) operate?
RCL'HABITAT (RENOVATION CONFORT DE L'HABITAT) operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart