Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2006-06-01 (19 years)Status: ActiveBusiness sector: Travaux de revêtement des sols et des mursLocation: MOMMENHEIM (67670), Bas-Rhin
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
RCBC-RHENANE CARRELAGE-BAIN CONCEPT : revenue, balance sheet and financial ratios
RCBC-RHENANE CARRELAGE-BAIN CONCEPT is a French company
founded 19 years ago,
specialized in the sector Travaux de revêtement des sols et des murs.
Based in MOMMENHEIM (67670),
this company of category PME
shows in 2016 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - RCBC-RHENANE CARRELAGE-BAIN CONCEPT (SIREN 490357894)
Indicator
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
1 842 848 €
Net income
54 693 €
73 239 €
64 467 €
56 335 €
72 803 €
69 012 €
86 480 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
111 168 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
4.7%
Revenue and income statement
In 2022, RCBC-RHENANE CARRELAGE-BAIN CONCEPT generates positive net income of 55 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 86 k€ -> 55 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
54 693 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.152%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
42.556%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Debt ratio
0.111
0.107
4.346
1.911
9.961
0.105
2.152
Financial autonomy
44.25
45.856
40.943
65.388
42.082
42.735
42.556
Repayment capacity
0.0
None
None
None
None
None
None
Cash flow / Revenue
4.887%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
2.152022
2020
2021
2022
Q1: 1.64
Med: 23.36
Q3: 74.88
Good-10 pts over 3 years
In 2022, the debt ratio of RCBC-RHENANE CARRELAGE-BA... (2.15) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
42.56%2022
2020
2021
2022
Q1: 10.61%
Med: 30.22%
Q3: 50.1%
Good
In 2022, the financial autonomy of RCBC-RHENANE CARRELAGE-BA... (42.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 160.84. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
Liquidity ratio
161.929
166.969
159.813
261.674
171.365
160.912
160.839
Interest coverage
0.0
None
None
None
None
None
None
Sector positioning
Liquidity ratio
160.842022
2020
2021
2022
Q1: 143.12
Med: 196.39
Q3: 289.88
Average
In 2022, the liquidity ratio of RCBC-RHENANE CARRELAGE-BA... (160.84) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution RCBC-RHENANE CARRELAGE-BAIN CONCEPT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Operating WCR
202 013 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
51
0
0
0
0
0
0
Customer payment term (days)
40
0
0
0
0
0
0
Supplier payment term (days)
29
0
0
0
0
0
0
Positioning of RCBC-RHENANE CARRELAGE-BAIN CONCEPT in its sector
Comparison with sector Travaux de revêtement des sols et des murs
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (47 transactions).
This range of 62 884€ to 225 758€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2022
Indicative
62k€109k€225k€
109 212 €Range: 62 884€ - 225 758€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 47 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de revêtement des sols et des murs)
Compare RCBC-RHENANE CARRELAGE-BAIN CONCEPT with other companies in the same sector:
Frequently asked questions about RCBC-RHENANE CARRELAGE-BAIN CONCEPT
What is the revenue of RCBC-RHENANE CARRELAGE-BAIN CONCEPT ?
The revenue of RCBC-RHENANE CARRELAGE-BAIN CONCEPT in 2016 is 1.8 M€.
Is RCBC-RHENANE CARRELAGE-BAIN CONCEPT profitable?
Yes, RCBC-RHENANE CARRELAGE-BAIN CONCEPT generated a net profit of 55 k€ in 2022.
Where is the headquarters of RCBC-RHENANE CARRELAGE-BAIN CONCEPT ?
The headquarters of RCBC-RHENANE CARRELAGE-BAIN CONCEPT is located in MOMMENHEIM (67670), in the department Bas-Rhin.
Where to find the tax return of RCBC-RHENANE CARRELAGE-BAIN CONCEPT ?
The tax return of RCBC-RHENANE CARRELAGE-BAIN CONCEPT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RCBC-RHENANE CARRELAGE-BAIN CONCEPT operate?
RCBC-RHENANE CARRELAGE-BAIN CONCEPT operates in the sector Travaux de revêtement des sols et des murs (NAF code 43.33Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart