R'CAM - REALISATION ET CONCEPTION D'AMENAGEMENT MODULABLE
SIREN : 502964463
Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2008-03-01 (18 years)Status: ActiveBusiness sector: Fabrication de carrosseries et remorquesLocation: LA RAVOIRE (73490), Savoie
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
R'CAM - REALISATION ET CONCEPTION D'AMENAGEMENT MODULABLE : revenue, balance sheet and financial ratios
R'CAM - REALISATION ET CONCEPTION D'AMENAGEMENT MODULABLE is a French company
founded 18 years ago,
specialized in the sector Fabrication de carrosseries et remorques.
Based in LA RAVOIRE (73490),
this company of category PME
shows in 2024 a net income positive of 4 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - R'CAM - REALISATION ET CONCEPTION D'AMENAGEMENT MODULABLE (SIREN 502964463)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
4 220 €
85 991 €
8 096 €
32 569 €
18 535 €
17 655 €
12 458 €
-3 853 €
8 274 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, R'CAM - REALISATION ET CONCEPTION D'AMENAGEMENT MODULABLE generates positive net income of 4 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 8 k€ -> 4 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
4 220 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 178%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
177.839%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
23.924%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution R'CAM - REALISATION ET CONCEPTION D'AMENAGEMENT MODULABLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
181.872
81.398
63.625
87.973
154.883
194.672
239.676
130.167
177.839
Financial autonomy
18.109
23.991
24.182
19.461
18.821
21.943
18.152
28.132
23.924
Repayment capacity
None
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
177.842024
2022
2023
2024
Q1: 4.79
Med: 27.7
Q3: 79.01
Watch
In 2024, the debt ratio of R'CAM - REALISATION ET CO... (177.84) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
23.92%2024
2022
2023
2024
Q1: 20.53%
Med: 39.52%
Q3: 57.49%
Average
In 2024, the financial autonomy of R'CAM - REALISATION ET CO... (23.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 218.30. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
218.304
Liquidity indicators evolution R'CAM - REALISATION ET CONCEPTION D'AMENAGEMENT MODULABLE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
160.933
129.058
124.081
135.271
172.652
228.46
187.385
235.181
218.304
Interest coverage
None
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
218.32024
2022
2023
2024
Q1: 153.1
Med: 220.25
Q3: 325.12
Average+11 pts over 3 years
In 2024, the liquidity ratio of R'CAM - REALISATION ET CO... (218.30) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of R'CAM - REALISATION ET CONCEPTION D'AMENAGEMENT MODULABLE in its sector
Comparison with sector Fabrication de carrosseries et remorques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (31 transactions).
This range of 1 752€ to 10 959€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
1k€2k€10k€
2 617 €Range: 1 752€ - 10 959€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 31 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de carrosseries et remorques)
Compare R'CAM - REALISATION ET CONCEPTION D'AMENAGEMENT MODULABLE with other companies in the same sector:
Frequently asked questions about R'CAM - REALISATION ET CONCEPTION D'AMENAGEMENT MODULABLE
What is the revenue of R'CAM - REALISATION ET CONCEPTION D'AMENAGEMENT MODULABLE ?
The revenue of R'CAM - REALISATION ET CONCEPTION D'AMENAGEMENT MODULABLE is not publicly disclosed (confidential accounts filed with INPI).
Is R'CAM - REALISATION ET CONCEPTION D'AMENAGEMENT MODULABLE profitable?
Yes, R'CAM - REALISATION ET CONCEPTION D'AMENAGEMENT MODULABLE generated a net profit of 4 k€ in 2024.
Where is the headquarters of R'CAM - REALISATION ET CONCEPTION D'AMENAGEMENT MODULABLE ?
The headquarters of R'CAM - REALISATION ET CONCEPTION D'AMENAGEMENT MODULABLE is located in LA RAVOIRE (73490), in the department Savoie.
Where to find the tax return of R'CAM - REALISATION ET CONCEPTION D'AMENAGEMENT MODULABLE ?
The tax return of R'CAM - REALISATION ET CONCEPTION D'AMENAGEMENT MODULABLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does R'CAM - REALISATION ET CONCEPTION D'AMENAGEMENT MODULABLE operate?
R'CAM - REALISATION ET CONCEPTION D'AMENAGEMENT MODULABLE operates in the sector Fabrication de carrosseries et remorques (NAF code 29.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart