RCA INGENIERIE : revenue, balance sheet and financial ratios
RCA INGENIERIE is a French company
founded 21 years ago,
specialized in the sector Ingénierie, études techniques.
Based in LIMONEST (69760),
this company of category PME
shows in 2023 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - RCA INGENIERIE (SIREN 477783922)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
2 094 896 €
1 615 069 €
1 864 292 €
2 150 796 €
2 254 486 €
2 310 555 €
1 517 198 €
1 015 487 €
Net income
897 929 €
1 210 499 €
764 357 €
1 301 808 €
1 034 484 €
1 017 018 €
696 579 €
704 700 €
EBITDA
327 451 €
97 615 €
351 530 €
645 954 €
663 255 €
770 805 €
611 062 €
107 003 €
Net margin
42.9%
75.0%
41.0%
60.5%
45.9%
44.0%
45.9%
69.4%
Revenue and income statement
En 2023, RCA INGENIERIE alcanza unos ingresos de 2.1 M€. En el período 2016-2023, la empresa muestra un fuerte crecimiento con una TCAC de +10.9%. Vs 2022, crecimiento de +30% (1.6 M€ -> 2.1 M€). Tras deducir el consumo (0 €), el margen bruto se sitúa en 2.1 M€, es decir, una tasa del 100%. El EBITDA alcanza 327 k€, representando el 15.6% de los ingresos. Efecto tijera positivo: el margen EBITDA mejora en +9.6 puntos. Este alto margen EBITDA proporciona una fuerte capacidad de autofinanciación. El resultado neto asciende a 898 k€, es decir, el 42.9% de los ingresos.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 094 896 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 094 896 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
327 451 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
369 296 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
897 929 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
15.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 91%. El nivel de deuda es alto: el margen de negociación con los bancos se reduce. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 42%. Esta alta autonomía significa que la empresa financia la mayoría de sus activos con fondos propios. La capacidad de reembolso indica que se necesitarían 1.6 años de flujo de caja. Este corto período demuestra una excelente sostenibilidad de la deuda. El flujo de caja representa el 37.3% de los ingresos. Este alto nivel proporciona una fuerte capacidad de autofinanciación.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
91.067%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
42.446%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
37.296%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.604
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
23.369
6.675
145.92
63.341
67.927
52.865
119.772
91.067
Financial autonomy
64.421
65.362
34.577
49.357
51.121
56.466
40.156
42.446
Repayment capacity
0.255
0.111
1.759
0.792
0.76
1.608
1.962
1.604
Cash flow / Revenue
70.777%
46.6%
41.898%
46.201%
66.596%
38.222%
74.766%
37.296%
Sector positioning
Ratio de endeudamiento
91.072023
2021
2022
2023
Q1: 0.0
Med: 9.45
Q3: 51.18
Average+6 pts over 3 years
En 2023, el ratio de endeudamiento de RCA INGENIERIE (91.07) se sitúa por encima de la mediana del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Un esfuerzo de reducción podría mejorar la solidez financiera.
Autonomía financiera
42.45%2023
2021
2022
2023
Q1: 11.11%
Med: 37.16%
Q3: 60.82%
Bueno-16 pts over 3 years
En 2023, el autonomía financiera de RCA INGENIERIE (42.5%) se sitúa por encima de la mediana del sector. Este ratio representa la parte del patrimonio en la financiación total. Esta posición cómoda ofrece un margen de seguridad apreciable.
Capacidad de reembolso
1.6 ans2023
2021
2022
2023
Q1: 0.0 ans
Med: 0.0 ans
Q3: 1.07 ans
Average
En 2023, el capacidad de reembolso de RCA INGENIERIE (1.6 ans) se sitúa por encima de la mediana del sector. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Un esfuerzo de reducción podría mejorar la solidez financiera.
Liquidity ratios
El ratio de liquidez se sitúa en 348.04. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo. El ratio de cobertura de intereses (= EBIT / Gastos financieros) es de 21.8x. El resultado de explotación cubre muy ampliamente los gastos financieros.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
348.036
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
21.844
Liquidity indicators evolution RCA INGENIERIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
426.15
304.71
458.784
278.604
448.587
516.525
670.732
348.036
Interest coverage
16.561
0.565
1.837
3.495
23.475
4.041
86.037
21.844
Sector positioning
Ratio de liquidez
348.042023
2021
2022
2023
Q1: 150.43
Med: 232.3
Q3: 397.23
Bueno-8 pts over 3 years
En 2023, el ratio de liquidez de RCA INGENIERIE (348.04) se sitúa por encima de la mediana del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Esta posición cómoda ofrece un margen de seguridad apreciable.
Cobertura de intereses
21.84x2023
2021
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 1.86x
Excelente
En 2023, el cobertura de intereses de RCA INGENIERIE (21.8x) se sitúa en el top 25% del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Alta cobertura significa que los gastos financieros pesan poco en la rentabilidad.
Working capital requirement (WCR) and payment terms
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería. Plazo medio de cobro a clientes: 203 días. Plazo proveedores: 59 días. El desfase de 144 días pesa sobre la tesorería. El FM representa 166 días de ingresos. En 2016-2023, el FM aumentó en +97%.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
967 276 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
203 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
59 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
166 j
WCR and payment terms evolution RCA INGENIERIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
490 907 €
518 821 €
1 327 160 €
584 115 €
1 055 761 €
1 867 927 €
2 721 068 €
967 276 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
177
198
187
102
193
259
359
203
Supplier payment term (days)
17
52
39
60
13
24
52
59
Positioning of RCA INGENIERIE in its sector
Comparison with sector Ingénierie, études techniques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (47 transactions).
This range of 347 806€ to 1 217 810€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
347k€627k€1217k€
627 952 €Range: 347 806€ - 1 217 810€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 47 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare RCA INGENIERIE with other companies in the same sector:
Yes, RCA INGENIERIE generated a net profit of 898 k€ in 2023.
Where is the headquarters of RCA INGENIERIE ?
The headquarters of RCA INGENIERIE is located in LIMONEST (69760), in the department Rhone.
Where to find the tax return of RCA INGENIERIE ?
The tax return of RCA INGENIERIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RCA INGENIERIE operate?
RCA INGENIERIE operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart