Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2014-04-15 (12 years)Status: ActiveBusiness sector: Conseil pour les affaires et autres conseils de gestionLocation: GUYANCOURT (78280), Yvelines
RC2 PARTENAIRES : revenue, balance sheet and financial ratios
RC2 PARTENAIRES is a French company
founded 12 years ago,
specialized in the sector Conseil pour les affaires et autres conseils de gestion.
Based in GUYANCOURT (78280),
this company of category PME
shows in 2020 a revenue of 88 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - RC2 PARTENAIRES (SIREN 801463803)
Indicator
2021
2020
2019
2018
2017
2016
Revenue
N/C
87 500 €
95 000 €
62 667 €
87 370 €
52 550 €
Net income
14 063 €
29 332 €
23 212 €
-6 635 €
28 559 €
6 221 €
EBITDA
N/C
36 385 €
27 295 €
-4 980 €
34 426 €
8 102 €
Net margin
N/C
33.5%
24.4%
-10.6%
32.7%
11.8%
Revenue and income statement
In 2021, RC2 PARTENAIRES generates positive net income of 14 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 6 k€ -> 14 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
14 063 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 92%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.73%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
92.255%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Debt ratio
2.582
1.091
1.082
0.433
0.0
0.73
Financial autonomy
72.509
73.565
77.589
80.917
87.797
92.255
Repayment capacity
0.077
0.018
-0.093
0.012
0.0
None
Cash flow / Revenue
13.311%
33.953%
-7.95%
25.879%
35.671%
None%
Sector positioning
Debt ratio
0.732021
2019
2020
2021
Q1: 0.0
Med: 5.69
Q3: 57.88
Good
In 2021, the debt ratio of RC2 PARTENAIRES (0.73) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
92.25%2021
2019
2020
2021
Q1: 6.7%
Med: 39.89%
Q3: 74.08%
Excellent
In 2021, the financial autonomy of RC2 PARTENAIRES (92.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2020
2019
2020
Q1: 0.0 years
Med: 0.0 years
Q3: 0.94 years
Excellent-25 pts over 2 years
In 2020, the repayment capacity of RC2 PARTENAIRES (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 663.54. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
663.544
Liquidity indicators evolution RC2 PARTENAIRES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
Liquidity ratio
242.597
260.109
457.486
350.588
468.371
663.544
Interest coverage
0.111
0.116
-0.161
0.0
0.0
None
Sector positioning
Liquidity ratio
663.542021
2019
2020
2021
Q1: 138.87
Med: 286.2
Q3: 706.68
Good+18 pts over 3 years
In 2021, the liquidity ratio of RC2 PARTENAIRES (663.54) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2020
2019
2020
Q1: 0.0x
Med: 0.0x
Q3: 0.11x
Average
In 2020, the interest coverage of RC2 PARTENAIRES (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution RC2 PARTENAIRES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Operating WCR
13 275 €
1 584 €
13 797 €
27 721 €
47 075 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
88
22
102
77
148
0
Supplier payment term (days)
19
15
12
14
19
0
Positioning of RC2 PARTENAIRES in its sector
Comparison with sector Conseil pour les affaires et autres conseils de gestion
Valuation estimate
Based on 61 transactions of similar company sales
in 2021,
the value of RC2 PARTENAIRES is estimated at
34 516 €
(range 20 121€ - 77 096€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2021
61 tx
20k€34k€77k€
34 516 €Range: 20 121€ - 77 096€
NAF 5 année 2021
Valuation method used
Net Income Multiple
14 063 €
×
2.5x
=34 516 €
Range: 20 121€ - 77 096€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 61 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil pour les affaires et autres conseils de gestion)
Compare RC2 PARTENAIRES with other companies in the same sector:
Yes, RC2 PARTENAIRES generated a net profit of 14 k€ in 2021.
Where is the headquarters of RC2 PARTENAIRES ?
The headquarters of RC2 PARTENAIRES is located in GUYANCOURT (78280), in the department Yvelines.
Where to find the tax return of RC2 PARTENAIRES ?
The tax return of RC2 PARTENAIRES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RC2 PARTENAIRES operate?
RC2 PARTENAIRES operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart