Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2016-10-27 (9 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: ANDERNOS-LES-BAINS (33510), Gironde
R&C DESCLAUX : revenue, balance sheet and financial ratios
R&C DESCLAUX is a French company
founded 9 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in ANDERNOS-LES-BAINS (33510),
this company of category PME
shows in 2022 a revenue of 823 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - R&C DESCLAUX (SIREN 823420666)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
823 417 €
N/C
N/C
N/C
N/C
1 021 749 €
Net income
49 694 €
30 028 €
131 236 €
153 373 €
21 363 €
-212 320 €
254 688 €
53 842 €
EBITDA
N/C
N/C
89 695 €
N/C
N/C
N/C
N/C
141 602 €
Net margin
N/C
N/C
15.9%
N/C
N/C
N/C
N/C
5.3%
Revenue and income statement
En 2024, R&C DESCLAUX genera un resultado neto positivo de 50 k€. Evolución 2017-2024: 54 k€ -> 50 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
49 694 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 8%. Este nivel muy bajo refleja una estructura financiera sólida. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 91%. Esta alta autonomía significa que la empresa financia la mayoría de sus activos con fondos propios.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
7.541%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
90.77%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
4.896
2.843
10.247
15.01
18.739
14.46
11.563
7.541
Financial autonomy
82.361
86.759
83.245
83.659
82.035
85.635
87.799
90.77
Repayment capacity
1.231
None
None
None
None
2.627
None
None
Cash flow / Revenue
11.325%
None%
None%
None%
None%
21.8%
None%
None%
Sector positioning
Ratio de endeudamiento
7.542024
2022
2023
2024
Q1: -20.86
Med: 5.98
Q3: 146.91
Average
En 2024, el ratio de endeudamiento de R&C DESCLAUX (7.54) se sitúa por encima de la mediana del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Un esfuerzo de reducción podría mejorar la solidez financiera.
Autonomía financiera
90.77%2024
2022
2023
2024
Q1: 0.04%
Med: 27.65%
Q3: 73.85%
Excelente
En 2024, el autonomía financiera de R&C DESCLAUX (90.8%) se sitúa en el top 25% del sector. Este ratio representa la parte del patrimonio en la financiación total. Alta autonomía refleja independencia financiera y capacidad para absorber choques.
Capacidad de reembolso
2.63 ans2022
2022
Q1: -0.01 ans
Med: 0.67 ans
Q3: 10.4 ans
Average
En 2022, el capacidad de reembolso de R&C DESCLAUX (2.6 ans) se sitúa por encima de la mediana del sector. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Un esfuerzo de reducción podría mejorar la solidez financiera.
Liquidity ratios
El ratio de liquidez se sitúa en 230.35. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
230.353
Liquidity indicators evolution R&C DESCLAUX
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
122.245
238.576
45.803
170.851
343.071
434.4
339.348
230.353
Interest coverage
3.249
None
None
None
None
7.937
None
None
Sector positioning
Ratio de liquidez
230.352024
2022
2023
2024
Q1: 83.89
Med: 308.33
Q3: 1331.54
Average-14 pts over 3 years
En 2024, el ratio de liquidez de R&C DESCLAUX (230.35) se sitúa por debajo de la mediana del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Una mejora fortalecería la posición competitiva.
Cobertura de intereses
7.94x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 13.79x
Bueno
En 2022, el cobertura de intereses de R&C DESCLAUX (7.9x) se sitúa por encima de la mediana del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Esta posición cómoda ofrece un margen de seguridad apreciable.
Working capital requirement (WCR) and payment terms
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution R&C DESCLAUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-345 637 €
0 €
0 €
0 €
0 €
136 992 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
39
0
0
Customer payment term (days)
15
0
34
50
0
0
0
0
Supplier payment term (days)
23
0
250
286
0
25
0
0
Positioning of R&C DESCLAUX in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 169 transactions of similar company sales
in 2024,
the value of R&C DESCLAUX is estimated at
338 631 €
(range 101 815€ - 614 388€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
169 transactions
101k€338k€614k€
338 631 €Range: 101 815€ - 614 388€
NAF 5 année 2024
Valuation method used
Net Income Multiple
49 694 €
×
6.8x
=338 631 €
Range: 101 816€ - 614 388€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare R&C DESCLAUX with other companies in the same sector:
Yes, R&C DESCLAUX generated a net profit of 50 k€ in 2024.
Where is the headquarters of R&C DESCLAUX ?
The headquarters of R&C DESCLAUX is located in ANDERNOS-LES-BAINS (33510), in the department Gironde.
Where to find the tax return of R&C DESCLAUX ?
The tax return of R&C DESCLAUX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does R&C DESCLAUX operate?
R&C DESCLAUX operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart