Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-02-18 (15 years)Status: ActiveBusiness sector: Travaux de revêtement des sols et des mursLocation: CHEIX-EN-RETZ (44640), Loire-Atlantique
R.B. DALLAGE : revenue, balance sheet and financial ratios
R.B. DALLAGE is a French company
founded 15 years ago,
specialized in the sector Travaux de revêtement des sols et des murs.
Based in CHEIX-EN-RETZ (44640),
this company of category PME
shows in 2022 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - R.B. DALLAGE (SIREN 530486349)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 935 568 €
1 997 796 €
1 401 104 €
1 629 367 €
1 757 841 €
1 498 510 €
1 438 895 €
Net income
-49 135 €
37 228 €
10 964 €
4 295 €
6 077 €
30 581 €
29 662 €
62 432 €
EBITDA
N/C
54 510 €
10 424 €
18 234 €
17 725 €
46 116 €
16 497 €
90 517 €
Net margin
N/C
1.9%
0.5%
0.3%
0.4%
1.7%
2.0%
4.3%
Revenue and income statement
In 2023, R.B. DALLAGE records a net loss of 49 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-49 135 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 96%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 20%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
96.405%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
20.243%
Solvency indicators evolution R.B. DALLAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
2.973
3.081
1.432
0.067
109.484
122.193
84.349
96.405
Financial autonomy
41.669
44.189
46.435
49.364
28.839
18.785
22.531
20.243
Repayment capacity
0.101
0.214
0.094
0.012
14.311
27.182
3.215
None
Cash flow / Revenue
4.999%
2.529%
2.443%
0.937%
0.753%
0.278%
2.176%
None%
Sector positioning
Debt ratio
96.412023
2021
2022
2023
Q1: 0.66
Med: 17.46
Q3: 55.38
Average
In 2023, the debt ratio of R.B. DALLAGE (96.41) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
20.24%2023
2021
2022
2023
Q1: 10.2%
Med: 32.25%
Q3: 51.5%
Average
In 2023, the financial autonomy of R.B. DALLAGE (20.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
3.21 years2022
2021
2022
Q1: 0.0 years
Med: 0.13 years
Q3: 1.63 years
Average
In 2022, the repayment capacity of R.B. DALLAGE (3.21) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution R.B. DALLAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
307 319 €
374 433 €
377 953 €
357 402 €
269 264 €
435 739 €
421 799 €
0 €
Inventory turnover (days)
1
2
3
3
4
3
14
0
Customer payment term (days)
67
74
64
64
59
66
55
0
Supplier payment term (days)
100
79
70
69
46
69
79
0
Positioning of R.B. DALLAGE in its sector
Comparison with sector Travaux de revêtement des sols et des murs
Similar companies (Travaux de revêtement des sols et des murs)
Compare R.B. DALLAGE with other companies in the same sector:
The headquarters of R.B. DALLAGE is located in CHEIX-EN-RETZ (44640), in the department Loire-Atlantique.
Where to find the tax return of R.B. DALLAGE ?
The tax return of R.B. DALLAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does R.B. DALLAGE operate?
R.B. DALLAGE operates in the sector Travaux de revêtement des sols et des murs (NAF code 43.33Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart