Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1994-06-13 (31 years)Status: ActiveBusiness sector: Construction d'ouvrages d'artLocation: MONTAGNAT (01250), Ain
RAYMOND TRAVAUX PUBLICS : revenue, balance sheet and financial ratios
RAYMOND TRAVAUX PUBLICS is a French company
founded 31 years ago,
specialized in the sector Construction d'ouvrages d'art.
Based in MONTAGNAT (01250),
this company of category PME
shows in 2022 a revenue of 3.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - RAYMOND TRAVAUX PUBLICS (SIREN 397506635)
Indicator
2024
2023
2022
2021
2020
2019
2018
2016
Revenue
N/C
N/C
3 657 188 €
N/C
N/C
N/C
N/C
2 000 927 €
Net income
348 507 €
329 591 €
193 195 €
97 406 €
100 791 €
145 583 €
140 333 €
4 543 €
EBITDA
N/C
N/C
163 015 €
N/C
N/C
N/C
N/C
262 355 €
Net margin
N/C
N/C
5.3%
N/C
N/C
N/C
N/C
0.2%
Revenue and income statement
In 2024, RAYMOND TRAVAUX PUBLICS generates positive net income of 349 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 5 k€ -> 349 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
348 507 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 23%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
22.777%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
36.767%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution RAYMOND TRAVAUX PUBLICS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Debt ratio
22.488
0.258
0.239
3.196
1.826
0.848
0.18
22.777
Financial autonomy
38.848
40.055
57.928
33.871
40.399
35.558
37.47
36.767
Repayment capacity
8.373
None
None
None
None
0.03
None
None
Cash flow / Revenue
0.826%
None%
None%
None%
None%
7.298%
None%
None%
Sector positioning
Debt ratio
22.782024
2022
2023
2024
Q1: 0.62
Med: 10.28
Q3: 80.95
Average+27 pts over 3 years
In 2024, the debt ratio of RAYMOND TRAVAUX PUBLICS (22.78) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
36.77%2024
2022
2023
2024
Q1: 8.57%
Med: 33.65%
Q3: 57.63%
Good
In 2024, the financial autonomy of RAYMOND TRAVAUX PUBLICS (36.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.03 years2022
2022
Q1: 0.0 years
Med: 0.12 years
Q3: 0.84 years
Good
In 2022, the repayment capacity of RAYMOND TRAVAUX PUBLICS (0.03) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 172.67. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
172.671
Liquidity indicators evolution RAYMOND TRAVAUX PUBLICS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
158.015
163.81
227.955
148.659
140.579
139.088
148.727
172.671
Interest coverage
76.414
None
None
None
None
0.073
None
None
Sector positioning
Liquidity ratio
172.672024
2022
2023
2024
Q1: 116.68
Med: 172.67
Q3: 305.9
Good+12 pts over 3 years
In 2024, the liquidity ratio of RAYMOND TRAVAUX PUBLICS (172.67) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.07x2022
2022
Q1: 0.0x
Med: 0.06x
Q3: 1.48x
Good
In 2022, the interest coverage of RAYMOND TRAVAUX PUBLICS (0.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution RAYMOND TRAVAUX PUBLICS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-40 539 €
0 €
0 €
0 €
0 €
-534 132 €
0 €
0 €
Inventory turnover (days)
25
0
0
0
0
20
0
0
Customer payment term (days)
7
0
0
0
0
12
0
0
Supplier payment term (days)
44
0
0
0
0
71
0
0
Positioning of RAYMOND TRAVAUX PUBLICS in its sector
Comparison with sector Construction d'ouvrages d'art
Valuation estimate
Based on 76 transactions of similar company sales
(all years),
the value of RAYMOND TRAVAUX PUBLICS is estimated at
193 405 €
(range 56 078€ - 791 708€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
76 tx
56k€193k€791k€
193 405 €Range: 56 078€ - 791 708€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
348 507 €
×
0.6x
=193 405 €
Range: 56 079€ - 791 709€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 76 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction d'ouvrages d'art)
Compare RAYMOND TRAVAUX PUBLICS with other companies in the same sector:
Frequently asked questions about RAYMOND TRAVAUX PUBLICS
What is the revenue of RAYMOND TRAVAUX PUBLICS ?
The revenue of RAYMOND TRAVAUX PUBLICS in 2022 is 3.7 M€.
Is RAYMOND TRAVAUX PUBLICS profitable?
Yes, RAYMOND TRAVAUX PUBLICS generated a net profit of 349 k€ in 2024.
Where is the headquarters of RAYMOND TRAVAUX PUBLICS ?
The headquarters of RAYMOND TRAVAUX PUBLICS is located in MONTAGNAT (01250), in the department Ain.
Where to find the tax return of RAYMOND TRAVAUX PUBLICS ?
The tax return of RAYMOND TRAVAUX PUBLICS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RAYMOND TRAVAUX PUBLICS operate?
RAYMOND TRAVAUX PUBLICS operates in the sector Construction d'ouvrages d'art (NAF code 42.13A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart