Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2004-04-01 (22 years)Status: ActiveBusiness sector: Administration d'immeubles et autres biens immobiliersLocation: PARIS (75016), Paris
RAVIER IMMOBILIER : revenue, balance sheet and financial ratios
RAVIER IMMOBILIER is a French company
founded 22 years ago,
specialized in the sector Administration d'immeubles et autres biens immobiliers.
Based in PARIS (75016),
this company of category PME
shows in 2021 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - RAVIER IMMOBILIER (SIREN 452992357)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2014
Revenue
N/C
N/C
N/C
1 074 062 €
1 198 316 €
1 174 940 €
1 077 597 €
680 114 €
718 835 €
717 442 €
Net income
291 142 €
260 336 €
191 740 €
-45 163 €
40 041 €
-73 082 €
210 392 €
5 511 €
29 845 €
6 585 €
EBITDA
N/C
N/C
N/C
180 830 €
311 774 €
276 277 €
320 492 €
52 236 €
71 418 €
23 367 €
Net margin
N/C
N/C
N/C
-4.2%
3.3%
-6.2%
19.5%
0.8%
4.2%
0.9%
Revenue and income statement
In 2024, RAVIER IMMOBILIER generates positive net income of 291 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2014-2024: 7 k€ -> 291 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
291 142 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
8.826%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.071%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
7710.676
1765.728
2429.779
19.535
41.115
40.832
55.596
18.501
12.209
8.826
Financial autonomy
0.862
3.838
2.469
47.01
47.635
46.01
41.253
47.299
59.862
45.071
Repayment capacity
-685.324
43.138
342.961
1.318
2.935
2.422
5.292
None
None
None
Cash flow / Revenue
-0.259%
4.33%
0.539%
21.9%
15.818%
19.107%
12.53%
None%
None%
None%
Sector positioning
Debt ratio
8.832024
2022
2023
2024
Q1: 0.0
Med: 10.09
Q3: 67.7
Good-6 pts over 3 years
In 2024, the debt ratio of RAVIER IMMOBILIER (8.83) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
45.07%2024
2022
2023
2024
Q1: 3.13%
Med: 14.35%
Q3: 43.65%
Excellent
In 2024, the financial autonomy of RAVIER IMMOBILIER (45.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 131.46. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
131.457
Liquidity indicators evolution RAVIER IMMOBILIER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
116.856
145.579
117.822
108.675
136.653
154.368
177.929
143.61
184.188
131.457
Interest coverage
154.029
41.544
83.368
1.185
2.52
1.941
3.274
None
None
None
Sector positioning
Liquidity ratio
131.462024
2022
2023
2024
Q1: 100.01
Med: 116.53
Q3: 409.53
Good
In 2024, the liquidity ratio of RAVIER IMMOBILIER (131.46) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution RAVIER IMMOBILIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-408 067 €
-245 065 €
-349 817 €
262 115 €
-138 960 €
24 230 €
452 696 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
10
3
1
21
18
35
43
0
0
0
Supplier payment term (days)
12
8
95
649
92
130
168
0
0
0
Positioning of RAVIER IMMOBILIER in its sector
Comparison with sector Administration d'immeubles et autres biens immobiliers
Valuation estimate
Based on 277 transactions of similar company sales
(all years),
the value of RAVIER IMMOBILIER is estimated at
649 668 €
(range 146 002€ - 2 000 268€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
277 transactions
146k€649k€2000k€
649 668 €Range: 146 002€ - 2 000 268€
NAF 5 all-time
Valuation method used
Net Income Multiple
291 142 €
×
2.2x
=649 669 €
Range: 146 002€ - 2 000 269€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Administration d'immeubles et autres biens immobiliers)
Compare RAVIER IMMOBILIER with other companies in the same sector:
Frequently asked questions about RAVIER IMMOBILIER
What is the revenue of RAVIER IMMOBILIER ?
The revenue of RAVIER IMMOBILIER in 2021 is 1.1 M€.
Is RAVIER IMMOBILIER profitable?
Yes, RAVIER IMMOBILIER generated a net profit of 291 k€ in 2024.
Where is the headquarters of RAVIER IMMOBILIER ?
The headquarters of RAVIER IMMOBILIER is located in PARIS (75016), in the department Paris.
Where to find the tax return of RAVIER IMMOBILIER ?
The tax return of RAVIER IMMOBILIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RAVIER IMMOBILIER operate?
RAVIER IMMOBILIER operates in the sector Administration d'immeubles et autres biens immobiliers (NAF code 68.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart