Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2014-02-25 (12 years)Status: ActiveBusiness sector: Autres travaux de finitionLocation: DRAGUIGNAN (83300), Var
RAVALEMENT DU GOLFE : revenue, balance sheet and financial ratios
RAVALEMENT DU GOLFE is a French company
founded 12 years ago,
specialized in the sector Autres travaux de finition.
Based in DRAGUIGNAN (83300),
this company of category PME
shows in 2024 a revenue of 749 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - RAVALEMENT DU GOLFE (SIREN 801055278)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
748 779 €
820 198 €
649 596 €
634 286 €
809 684 €
571 752 €
570 716 €
350 683 €
416 092 €
Net income
-77 023 €
54 092 €
28 171 €
37 148 €
5 196 €
2 321 €
5 142 €
17 216 €
36 905 €
EBITDA
-44 242 €
70 851 €
56 305 €
58 118 €
23 468 €
10 991 €
18 517 €
17 410 €
46 845 €
Net margin
-10.3%
6.6%
4.3%
5.9%
0.6%
0.4%
0.9%
4.9%
8.9%
Revenue and income statement
Im Jahr 2024 erzielt RAVALEMENT DU GOLFE einen Umsatz von 749 k€. Im Zeitraum 2016-2024 zeigt das Unternehmen starkes Wachstum mit einer CAGR von +7.6%. Leichter Rückgang von -9% vs 2023. Nach Abzug des Verbrauchs (126 k€) beträgt die Bruttomarge 623 k€, d.h. eine Rate von 83%. Dieses Verhältnis misst die Fähigkeit, aus der Geschäftstätigkeit Wert zu schaffen. EBITDA (= Bruttomarge - Personalkosten - Steuern) erreicht -44 k€, was -5.9% des Umsatzes entspricht. Warnung negativer Schereneffekt: Trotz Umsatzveränderung (-9%) variiert EBITDA um -162%, was die Marge um 14.5 Punkte reduziert. Negatives EBITDA bedeutet, dass der Betrieb die laufenden Kosten nicht deckt. Das Nettoergebnis ist negativ bei -77 k€ (-10.3% des Umsatzes).
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
748 779 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
623 057 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-44 242 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-56 851 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-77 023 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-5.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 97%. Der Verschuldungsgrad ist hoch: Der Verhandlungsspielraum mit Banken ist reduziert. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 44%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
97.164%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
44.417%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-6.54%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-1.293
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.348
0.169
44.549
51.164
72.702
110.529
64.724
83.804
97.164
Financial autonomy
0.15
0.068
17.791
19.756
23.826
39.643
24.567
38.423
44.417
Repayment capacity
0.002
0.003
2.363
3.494
2.861
2.112
1.637
1.153
-1.293
Cash flow / Revenue
9.432%
5.861%
2.01%
1.615%
2.124%
8.676%
8.125%
10.26%
-6.54%
Sector positioning
Verschuldungsgrad
97.162024
2022
2023
2024
Q1: 0.34
Med: 12.18
Q3: 45.21
Beobachten
Im Jahr 2024 liegt in den oberen 25% der Branche das verschuldungsgrad von RAVALEMENT DU GOLFE (97.16). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Ein hohes Verhältnis kann auf übermäßige Abhängigkeit von externer Finanzierung hinweisen.
Finanzielle Autonomie
44.42%2024
2022
2023
2024
Q1: 5.39%
Med: 29.66%
Q3: 54.37%
Gut+21 pts over 3 years
Im Jahr 2024 liegt über dem Median der Branche das finanzielle autonomie von RAVALEMENT DU GOLFE (44.4%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Rückzahlungsfähigkeit
-1.29 ans2024
2022
2023
2024
Q1: 0.0 ans
Med: 0.0 ans
Q3: 0.73 ans
Ausgezeichnet-49 pts over 3 years
Im Jahr 2024 liegt in den unteren 25% der Branche, was positiv ist das rückzahlungsfähigkeit von RAVALEMENT DU GOLFE (-1.3 an). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine kurze Kapazität spiegelt kontrollierte Schulden und gute Cashflow-Generierung wider.
Liquidity ratios
Die Liquiditätsquote beträgt 206.67. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
206.672
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-4.991
Liquidity indicators evolution RAVALEMENT DU GOLFE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
141.516
150.236
165.955
171.38
164.855
215.184
137.307
164.947
206.672
Interest coverage
0.0
0.006
1.636
2.375
5.071
1.989
3.538
3.376
-4.991
Sector positioning
Liquiditätsquote
206.672024
2022
2023
2024
Q1: 141.46
Med: 215.95
Q3: 344.99
Average+22 pts over 3 years
Im Jahr 2024 liegt unter dem Median der Branche das liquiditätsquote von RAVALEMENT DU GOLFE (206.67). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Eine Verbesserung würde die Wettbewerbsposition stärken.
Zinsdeckung
-4.99x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 1.6x
Beobachten-50 pts over 3 years
Im Jahr 2024 liegt in den unteren 25% der Branche das zinsdeckung von RAVALEMENT DU GOLFE (-5.0x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Geringe Deckung kann auf Empfindlichkeit gegenüber Zins- oder Einkommensschwankungen hinweisen.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke. Durchschnittliche Kundenzahlungsfrist: 9 Tage. Lieferantenfrist: 6 Tage. Das Unternehmen muss 3 Tage Lücke finanzieren. Der WCR repräsentiert 16 Tage Umsatz. Im Zeitraum 2016-2024 stieg der WCR um +584%.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
33 321 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
9 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
6 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
16 j
WCR and payment terms evolution RAVALEMENT DU GOLFE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
4 872 €
7 592 €
6 067 €
25 037 €
43 634 €
21 014 €
-12 875 €
19 857 €
33 321 €
Inventory turnover (days)
13
9
0
10
0
3
0
0
0
Customer payment term (days)
12
18
9
10
20
20
21
26
9
Supplier payment term (days)
14
55
8
9
12
17
36
20
6
Positioning of RAVALEMENT DU GOLFE in its sector
Comparison with sector Autres travaux de finition
Valuation estimate
Based on 65 transactions of similar company sales
in 2024,
the value of RAVALEMENT DU GOLFE is estimated at
109 356 €
(range 56 761€ - 142 763€).
The price/revenue ratio is 0.15x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
65 tx
56k€109k€142k€
109 356 €Range: 56 761€ - 142 763€
NAF 4 année 2024
Aggregated at NAF sub-class level
Valuation method used
Revenue Multiple
748 779 €
×
0.15x
=109 356 €
Range: 56 761€ - 142 764€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 65 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres travaux de finition)
Compare RAVALEMENT DU GOLFE with other companies in the same sector:
Frequently asked questions about RAVALEMENT DU GOLFE
What is the revenue of RAVALEMENT DU GOLFE ?
The revenue of RAVALEMENT DU GOLFE in 2024 is 749 k€.
Is RAVALEMENT DU GOLFE profitable?
RAVALEMENT DU GOLFE recorded a net loss in 2024.
Where is the headquarters of RAVALEMENT DU GOLFE ?
The headquarters of RAVALEMENT DU GOLFE is located in DRAGUIGNAN (83300), in the department Var.
Where to find the tax return of RAVALEMENT DU GOLFE ?
The tax return of RAVALEMENT DU GOLFE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RAVALEMENT DU GOLFE operate?
RAVALEMENT DU GOLFE operates in the sector Autres travaux de finition (NAF code 43.39Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart