Employees: 11 (2023.0)Legal category: SA (autres)Size: GECreation date: 1900-01-01 (126 years)Status: ActiveBusiness sector: Agences immobilièresLocation: PARIS (75012), Paris
RATP TRAVEL RETAIL : revenue, balance sheet and financial ratios
RATP TRAVEL RETAIL is a French company
founded 126 years ago,
specialized in the sector Agences immobilières.
Based in PARIS (75012),
this company of category GE
shows in 2023 a revenue of 5.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - RATP TRAVEL RETAIL (SIREN 712029099)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
4 977 305 €
4 759 828 €
3 637 845 €
2 786 573 €
4 414 491 €
4 714 492 €
4 629 250 €
4 469 143 €
Net income
504 786 €
744 970 €
-187 977 €
-565 163 €
605 816 €
824 044 €
760 027 €
1 024 466 €
EBITDA
828 371 €
750 286 €
-107 077 €
-688 430 €
927 994 €
1 301 513 €
1 133 798 €
1 209 104 €
Net margin
10.1%
15.7%
-5.2%
-20.3%
13.7%
17.5%
16.4%
22.9%
Revenue and income statement
In 2023, RATP TRAVEL RETAIL achieves revenue of 5.0 M€. Revenue is growing positively over 8 years (CAGR: +1.6%). Vs 2022: +5%. After deducting consumption (0 €), gross margin stands at 5.0 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 828 k€, representing 16.6% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 505 k€, i.e. 10.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
4 977 305 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
4 977 305 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
828 371 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
684 635 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
504 786 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
16.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 12.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.957%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.037%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
12.235%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.039
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
2.779
1.091
1.003
1.091
1.121
1.228
6.786
0.957
Financial autonomy
29.806
28.547
30.461
24.396
32.594
28.007
30.595
33.037
Repayment capacity
0.101
0.04
0.035
0.048
-0.041
-0.202
0.34
0.039
Cash flow / Revenue
19.658%
16.942%
17.531%
14.085%
-21.062%
-3.303%
11.4%
12.235%
Sector positioning
Debt ratio
0.962023
2021
2022
2023
Q1: 0.0
Med: 11.28
Q3: 68.41
Good
In 2023, the debt ratio of RATP TRAVEL RETAIL (0.96) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
33.04%2023
2021
2022
2023
Q1: 3.91%
Med: 28.47%
Q3: 61.04%
Good+7 pts over 3 years
In 2023, the financial autonomy of RATP TRAVEL RETAIL (33.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.04 years2023
2021
2022
2023
Q1: -0.13 years
Med: 0.0 years
Q3: 1.25 years
Average+26 pts over 3 years
In 2023, the repayment capacity of RATP TRAVEL RETAIL (0.04) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 152.22. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
152.216
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution RATP TRAVEL RETAIL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
141.259
138.377
145.502
132.946
151.677
141.754
146.768
152.216
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
152.222023
2021
2022
2023
Q1: 106.71
Med: 191.54
Q3: 498.6
Average+6 pts over 3 years
In 2023, the liquidity ratio of RATP TRAVEL RETAIL (152.22) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2023
2021
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 0.95x
Average
In 2023, the interest coverage of RATP TRAVEL RETAIL (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 45 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 98 days. Excellent situation: suppliers finance 53 days of the operating cycle (retail model). WCR is negative (-218 days): operations structurally generate cash. Over 2016-2023, WCR increased by +49%, requiring additional financing.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-3 018 088 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
45 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
98 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-218 j
WCR and payment terms evolution RATP TRAVEL RETAIL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
-5 892 654 €
-4 961 028 €
-4 669 044 €
-6 689 013 €
-2 555 204 €
-3 053 607 €
-4 058 182 €
-3 018 088 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
59
92
61
58
63
69
59
45
Supplier payment term (days)
73
72
83
61
72
60
84
98
Positioning of RATP TRAVEL RETAIL in its sector
Comparison with sector Agences immobilières
Valuation estimate
Based on 63 transactions of similar company sales
in 2023,
the value of RATP TRAVEL RETAIL is estimated at
1 424 759 €
(range 698 732€ - 3 019 771€).
With an EBITDA of 828 371€, the sector multiple of 1.8x is applied.
The price/revenue ratio is 0.30x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
63 tx
698k€1424k€3019k€
1 424 759 €Range: 698 732€ - 3 019 771€
NAF 5 année 2023
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
828 371 €×1.8x
Estimation1 489 849 €
848 313€ - 3 158 434€
Revenue Multiple30%
4 977 305 €×0.30x
Estimation1 515 847 €
663 931€ - 2 892 111€
Net Income Multiple20%
504 786 €×2.2x
Estimation1 125 402 €
376 984€ - 2 864 609€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 63 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Agences immobilières)
Compare RATP TRAVEL RETAIL with other companies in the same sector:
Frequently asked questions about RATP TRAVEL RETAIL
What is the revenue of RATP TRAVEL RETAIL ?
The revenue of RATP TRAVEL RETAIL in 2023 is 5.0 M€.
Is RATP TRAVEL RETAIL profitable?
Yes, RATP TRAVEL RETAIL generated a net profit of 505 k€ in 2023.
Where is the headquarters of RATP TRAVEL RETAIL ?
The headquarters of RATP TRAVEL RETAIL is located in PARIS (75012), in the department Paris.
Where to find the tax return of RATP TRAVEL RETAIL ?
The tax return of RATP TRAVEL RETAIL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RATP TRAVEL RETAIL operate?
RATP TRAVEL RETAIL operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart