RAT PATRON JARDINS : revenue, balance sheet and financial ratios

RAT PATRON JARDINS is a French company founded 26 years ago, specialized in the sector Services d'aménagement paysager . Based in SAINT-THIBAUD-DE-COUZ (73160), this company of category PME shows in 2024 a revenue of 1.8 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - RAT PATRON JARDINS (SIREN 424487718)
Indicator 2025 2024 2023 2022 2021 2020 2019 2018
Revenue N/C 1 754 840 € 1 800 693 € 1 472 791 € 1 285 591 € 1 223 873 € 1 180 478 € 1 025 947 €
Net income 148 082 € 149 455 € 156 243 € 84 994 € 86 091 € 66 934 € 67 851 € 44 117 €
EBITDA N/C 288 339 € 320 192 € 219 987 € 201 751 € 146 283 € 174 653 € 129 750 €
Net margin N/C 8.5% 8.7% 5.8% 6.7% 5.5% 5.7% 4.3%

Revenue and income statement

In 2025, RAT PATRON JARDINS generates positive net income of 148 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2025: 44 k€ -> 148 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

148 082 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 76%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

76.286%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

46.399%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

22.5%

Solvency indicators evolution
RAT PATRON JARDINS

Sector positioning

Debt ratio
76.29 2025
2023
2024
2025
Q1: 8.08
Med: 27.61
Q3: 72.06
Average +11 pts over 3 years

In 2025, the debt ratio of RAT PATRON JARDINS (76.29) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
46.4% 2025
2023
2024
2025
Q1: 22.59%
Med: 40.68%
Q3: 57.38%
Good -11 pts over 3 years

In 2025, the financial autonomy of RAT PATRON JARDINS (46.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
2.29 years 2024
2023
2024
Q1: 0.0 years
Med: 0.46 years
Q3: 1.7 years
Average +6 pts over 2 years

In 2024, the repayment capacity of RAT PATRON JARDINS (2.29) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 401.70. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

401.699

Liquidity indicators evolution
RAT PATRON JARDINS

Sector positioning

Liquidity ratio
401.7 2025
2023
2024
2025
Q1: 145.15
Med: 201.2
Q3: 300.36
Excellent

In 2025, the liquidity ratio of RAT PATRON JARDINS (401.70) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
2.44x 2024
2023
2024
Q1: 0.0x
Med: 0.69x
Q3: 3.72x
Good

In 2024, the interest coverage of RAT PATRON JARDINS (2.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
RAT PATRON JARDINS

Positioning of RAT PATRON JARDINS in its sector

Comparison with sector Services d'aménagement paysager

Valuation estimate

Based on 125 transactions of similar company sales (all years), the value of RAT PATRON JARDINS is estimated at 477 766 € (range 142 038€ - 1 064 725€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
125 transactions
142k€ 477k€ 1064k€
477 766 € Range: 142 038€ - 1 064 725€
NAF 5 all-time

Valuation method used

Net Income Multiple
148 082 € × 3.2x = 477 767 €
Range: 142 038€ - 1 064 725€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 125 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Services d'aménagement paysager )

Compare RAT PATRON JARDINS with other companies in the same sector:

Frequently asked questions about RAT PATRON JARDINS

What is the revenue of RAT PATRON JARDINS ?

The revenue of RAT PATRON JARDINS in 2024 is 1.8 M€.

Is RAT PATRON JARDINS profitable?

Yes, RAT PATRON JARDINS generated a net profit of 148 k€ in 2025.

Where is the headquarters of RAT PATRON JARDINS ?

The headquarters of RAT PATRON JARDINS is located in SAINT-THIBAUD-DE-COUZ (73160), in the department Savoie.

Where to find the tax return of RAT PATRON JARDINS ?

The tax return of RAT PATRON JARDINS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does RAT PATRON JARDINS operate?

RAT PATRON JARDINS operates in the sector Services d'aménagement paysager (NAF code 81.30Z). See the 'Sector positioning' section above to compare the company with its competitors.