Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

RANDOGS : revenue, balance sheet and financial ratios

RANDOGS is a French company founded 10 years ago, specialized in the sector Autres activités liées au sport. Based in SAINT-DONAT (63680), this company of category PME shows in 2016 a net income positive of 27 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - RANDOGS (SIREN 812371144)
Indicator 2016
Revenue N/C
Net income 26 782 €
EBITDA N/C
Net margin N/C

Revenue and income statement

In 2016, RANDOGS generates positive net income of 27 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2016) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

26 782 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 81%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory.

Debt ratio (2016) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

81.366%

Financial autonomy (2016) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

31.116%

Asset age ratio (2016) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

92.5%

Solvency indicators evolution
RANDOGS

Sector positioning

Debt ratio
81.37 2016
2016
Q1: -20.97
Med: 4.54
Q3: 102.7
Average

In 2016, the debt ratio of RANDOGS (81.37) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
31.12% 2016
2016
Q1: 0.0%
Med: 23.87%
Q3: 59.54%
Good

In 2016, the financial autonomy of RANDOGS (31.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 117.26. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2016) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

117.261

Liquidity indicators evolution
RANDOGS

Sector positioning

Liquidity ratio
117.26 2016
2016
Q1: 70.77
Med: 138.69
Q3: 294.59
Average

In 2016, the liquidity ratio of RANDOGS (117.26) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Positioning of RANDOGS in its sector

Comparison with sector Autres activités liées au sport

Valuation estimate

Based on 161 transactions of similar company sales (all years), the value of RANDOGS is estimated at 142 254 € (range 62 301€ - 302 174€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2016
161 transactions
62k€ 142k€ 302k€
142 254 € Range: 62 301€ - 302 174€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation method used

Net Income Multiple
26 782 € × 5.3x = 142 255 €
Range: 62 301€ - 302 174€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 161 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Autres activités liées au sport)

Compare RANDOGS with other companies in the same sector:

Frequently asked questions about RANDOGS

What is the revenue of RANDOGS ?

The revenue of RANDOGS is not publicly disclosed (confidential accounts filed with INPI).

Is RANDOGS profitable?

Yes, RANDOGS generated a net profit of 27 k€ in 2016.

Where is the headquarters of RANDOGS ?

The headquarters of RANDOGS is located in SAINT-DONAT (63680), in the department Puy-de-Dome.

Where to find the tax return of RANDOGS ?

The tax return of RANDOGS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does RANDOGS operate?

RANDOGS operates in the sector Autres activités liées au sport (NAF code 93.19Z). See the 'Sector positioning' section above to compare the company with its competitors.