Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2015-11-30 (10 years)Status: ActiveBusiness sector: Services d'aménagement paysager Location: SAINT-CLEMENT (89100), Yonne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
RANCHOUX THIBAULT : revenue, balance sheet and financial ratios
RANCHOUX THIBAULT is a French company
founded 10 years ago,
specialized in the sector Services d'aménagement paysager .
Based in SAINT-CLEMENT (89100),
this company of category PME
shows in 2022 a revenue of 944 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - RANCHOUX THIBAULT (SIREN 815032461)
Indicator
2024
2022
2021
2020
2018
Revenue
N/C
944 465 €
N/C
N/C
N/C
Net income
38 462 €
36 838 €
62 773 €
33 033 €
27 424 €
EBITDA
N/C
54 454 €
N/C
N/C
N/C
Net margin
N/C
3.9%
N/C
N/C
N/C
Revenue and income statement
In 2024, RANCHOUX THIBAULT generates positive net income of 38 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2024: 27 k€ -> 38 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
38 462 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 77%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
77.399%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
36.391%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2020
2021
2022
2024
Debt ratio
264.754
138.961
74.908
60.564
77.399
Financial autonomy
20.848
26.478
37.219
38.979
36.391
Repayment capacity
None
None
None
3.307
None
Cash flow / Revenue
None%
None%
None%
4.136%
None%
Sector positioning
Debt ratio
77.42024
2021
2022
2024
Q1: 5.58
Med: 27.89
Q3: 74.75
Average+10 pts over 3 years
In 2024, the debt ratio of RANCHOUX THIBAULT (77.40) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
36.39%2024
2021
2022
2024
Q1: 16.64%
Med: 35.66%
Q3: 54.44%
Good
In 2024, the financial autonomy of RANCHOUX THIBAULT (36.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
3.31 years2022
2022
Q1: 0.0 years
Med: 0.62 years
Q3: 1.92 years
Average
In 2022, the repayment capacity of RANCHOUX THIBAULT (3.31) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 154.74. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
154.741
Liquidity indicators evolution RANCHOUX THIBAULT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2020
2021
2022
2024
Liquidity ratio
246.722
177.396
190.838
179.429
154.741
Interest coverage
None
None
None
4.205
None
Sector positioning
Liquidity ratio
154.742024
2021
2022
2024
Q1: 132.1
Med: 188.62
Q3: 299.59
Average-13 pts over 3 years
In 2024, the liquidity ratio of RANCHOUX THIBAULT (154.74) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
4.21x2022
2022
Q1: 0.0x
Med: 0.54x
Q3: 2.21x
Excellent
In 2022, the interest coverage of RANCHOUX THIBAULT (4.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution RANCHOUX THIBAULT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2020
2021
2022
2024
Operating WCR
0 €
0 €
0 €
42 369 €
0 €
Inventory turnover (days)
0
0
0
2
0
Customer payment term (days)
0
0
0
47
0
Supplier payment term (days)
0
0
0
45
0
Positioning of RANCHOUX THIBAULT in its sector
Comparison with sector Services d'aménagement paysager
Valuation estimate
Based on 125 transactions of similar company sales
(all years),
the value of RANCHOUX THIBAULT is estimated at
124 092 €
(range 36 892€ - 276 545€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
125 transactions
36k€124k€276k€
124 092 €Range: 36 892€ - 276 545€
NAF 5 all-time
Valuation method used
Net Income Multiple
38 462 €
×
3.2x
=124 092 €
Range: 36 892€ - 276 546€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 125 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services d'aménagement paysager )
Compare RANCHOUX THIBAULT with other companies in the same sector:
Frequently asked questions about RANCHOUX THIBAULT
What is the revenue of RANCHOUX THIBAULT ?
The revenue of RANCHOUX THIBAULT in 2022 is 944 k€.
Is RANCHOUX THIBAULT profitable?
Yes, RANCHOUX THIBAULT generated a net profit of 38 k€ in 2024.
Where is the headquarters of RANCHOUX THIBAULT ?
The headquarters of RANCHOUX THIBAULT is located in SAINT-CLEMENT (89100), in the department Yonne.
Where to find the tax return of RANCHOUX THIBAULT ?
The tax return of RANCHOUX THIBAULT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RANCHOUX THIBAULT operate?
RANCHOUX THIBAULT operates in the sector Services d'aménagement paysager (NAF code 81.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart